XML 52 R36.htm IDEA: XBRL DOCUMENT v3.6.0.2
ACQUISITIONS, GOODWILL, AND ACQUIRED INTANGIBLE ASSETS (Tables)
12 Months Ended
Dec. 31, 2016
Business Combinations [Abstract]  
Estimated Fair Values of Assets Acquired and Liabilities Assumed
The fair values of the assets acquired and liabilities assumed at the acquisition dates are as follows (in thousands):
    
Purchase Price
Fair Value
Cash paid, net of cash acquired
$
9,353

Common stock issued
18,149

 
$
27,502

Allocation
 
Goodwill
$
11,914

Intangibles
16,000

Accounts receivable and other assets
2,565

Other liabilities assumed
(2,977
)
 
$
27,502

Intangible Assets Acquired and Useful Lives
The following table details the identifiable intangible assets acquired at their fair value and remaining useful lives (amounts in thousands): 
Intangible Assets
Fair Value
 
Weighted Average Useful Life (years)
Technology and developed software
$
13,600

 
4.51
Customer relationships
1,900

 
Trade names
300

 
7.76
Other
200

 
 
Total acquired intangible assets as of the acquisition date
16,000

 
 
Less: accumulated amortization of acquired intangible assets
(5,383
)
 
 
Total acquired intangible assets, net as of December 31, 2016
$
10,617

 
 
Business Acquisition, Unaudited Pro Forma Financial Information
The following unaudited pro forma financial information presents our results as if the acquisitions had occurred at the beginning of 2014 (amounts in thousands):
 
Year Ended December 31,
 
2016
 
2015
 
2014
Net revenues
$
1,801,139

 
$
1,661,540

 
$
1,499,944

Operating income
$
7,142

 
$
640

 
$
10,185