XML 33 R21.htm IDEA: XBRL DOCUMENT v3.5.0.2
ACQUISITIONS, GOODWILL, AND ACQUIRED INTANGIBLE ASSETS (Tables)
9 Months Ended
Sep. 30, 2016
Business Combinations [Abstract]  
Estimated Fair Values of Assets Acquired and Liabilities Assumed
The fair values of the assets acquired and liabilities assumed at the acquisition dates are as follows (in thousands):
Purchase Price
Fair Value
Cash paid, net of cash acquired
$
9,353

Common stock issued
18,149

 
$
27,502

Allocation
 
Goodwill
$
11,914

Intangibles
16,000

Accounts receivable and other assets
2,565

Other liabilities assumed
(2,977
)
 
$
27,502

Intangible Assets Acquired and Useful Lives
The following table details the identifiable intangible assets acquired at their fair value and useful lives (amounts in thousands):
Intangible Assets
Fair Value
 
Weighted Average Useful Life (years)
Technology and developed software
$
13,600

 
8.21
Customer relationships
1,900

 
4.83
Trade names
300

 
0.12
Other
200

 
 
Total acquired intangible assets at the acquisition dates
16,000

 
 
Less: accumulated amortization of acquired intangible assets
(4,599
)
 
 
Total acquired intangible assets, net as of September 30, 2016
$
11,401

 
 
Business Acquisition, Unaudited Pro Forma Financial Information
The following unaudited pro forma financial information presents our results as if the acquisitions had occurred at the beginning of 2015 (amounts in thousands):
 
Three months ended September 30,
 
Nine months ended September 30,
 
2016
 
2015
 
2016
 
2015
Net revenues
$
441,564

 
$
397,339

 
$
1,274,957

 
$
1,181,270

Operating income (loss)
$
(5,047
)
 
$
(3,173
)
 
$
7,484

 
$
3,208