XML 47 R35.htm IDEA: XBRL DOCUMENT v3.4.0.3
BORROWINGS (Details)
1 Months Ended 3 Months Ended 12 Months Ended
Oct. 24, 2014
USD ($)
Jan. 31, 2016
USD ($)
Nov. 30, 2015
USD ($)
Mar. 31, 2016
USD ($)
Mar. 31, 2015
USD ($)
Mar. 31, 2016
USD ($)
Mar. 31, 2015
USD ($)
Dec. 31, 2015
USD ($)
Future principal payments on the Facility                
Long-term debt       $ 19,703,000   $ 19,703,000   $ 8,843,000
Proceeds under Master Lease Agreement       3,421,000 $ 0 9,119,000 $ 0  
Long-term debt       19,703,000   19,703,000   8,843,000
Other current liabilities, net       995,000   995,000   581,000
Proceeds from debt issuance       0 0 5,500,000 0  
Computer equipment acquired under capital lease obligations       0 362,000 0 687,000  
Payment of capital lease obligation       0 362,000 0 $ 687,000  
Future payment obligations under capital leases               0
Accumulated depreciation       162,900,000   162,900,000   156,800,000
Depreciation and amortization       6,189,000 5,346,000      
Equipment under capital leases                
Future principal payments on the Facility                
Fixed assets       13,500,000   13,500,000   10,000,000
Accumulated depreciation       5,200,000   5,200,000   4,600,000
Depreciation and amortization       699,000 $ 195,000      
U.S. Bank                
Debt Instrument [Line Items]                
Letters of credit, outstanding amount       430,000   430,000   430,000
Real estate loan and term loan                
Future principal payments on the Facility                
Long-term Debt, Gross       20,600,000   20,600,000    
Master Lease Agreement [Member] | U.S. Bank Equipment Finance [Member]                
Debt Instrument [Line Items]                
Debt instrument, term     60 months          
Future principal payments on the Facility                
2016 (Remainder)       1,277,000   1,277,000    
2017       1,755,000   1,755,000    
2018       1,818,000   1,818,000    
2019       1,882,000   1,882,000    
2020       1,846,000   1,846,000    
Thereafter       62,000   62,000    
Long-term debt       8,640,000   8,640,000    
Termination Period     12 months          
Capital Leases, Repurchase Option, Amount     $ 1.00          
Proceeds under Master Lease Agreement   $ 3,400,000            
Long-term debt       $ 8,640,000   8,640,000    
Weighted average interest rate (as a percent)       3.50%        
Line of Credit Facility, Maximum Borrowing Capacity     $ 20,000,000          
Commercial purchasing card                
Future principal payments on the Facility                
Outstanding balance       $ 891,000   891,000   641,000
Unused borrowing capacity       $ 4,100,000   4,100,000   $ 4,400,000
Loan Agreement                
Debt Instrument [Line Items]                
Debt instrument, face amount $ 55,800,000              
Loan to value ratio 80.00%              
Fixed charge coverage ratio, term       12 months        
Fixed charge coverage ratio       1.15        
Cash flow leverage ratio, term       12 months        
Minimum liquidity       $ 50,000,000        
Debt instrument, increase to borrowing capacity       20,000,000   20,000,000    
Future principal payments on the Facility                
2016 (Remainder)       0   0    
2017       1,145,000   1,145,000    
2018       1,145,000   1,145,000    
2019       1,145,000   1,145,000    
2020       1,145,000   1,145,000    
Thereafter       16,031,000   16,031,000    
Long-term debt       20,611,000   20,611,000    
Long-term debt       $ 20,611,000   20,611,000    
Loan Agreement | During construction phase                
Debt Instrument [Line Items]                
Cash flow leverage ratio       3.00        
Loan Agreement | Following construction phase                
Debt Instrument [Line Items]                
Cash flow leverage ratio       2.50        
Loan Agreement | Default rate                
Debt Instrument [Line Items]                
Interest rate margin on variable rate basis (as a percent)       2.00%        
Loan Agreement | Revolving credit facility                
Debt Instrument [Line Items]                
Debt instrument, face amount $ 10,000,000              
Debt instrument, term 3 years              
Loan Agreement | Revolving credit facility | LIBOR                
Debt Instrument [Line Items]                
Interest rate margin on variable rate basis (as a percent) 2.00%              
Loan Agreement | Revolving credit facility | Alternate Base Rate                
Debt Instrument [Line Items]                
Interest rate margin on variable rate basis (as a percent) 1.00%              
Loan Agreement | Senior secured real estate loan                
Debt Instrument [Line Items]                
Debt instrument, face amount $ 45,800,000              
Loan Agreement | Term loan                
Debt Instrument [Line Items]                
Debt instrument, term       6 years 9 months        
Loan Agreement | Real estate loan and term loan                
Debt Instrument [Line Items]                
Fixed rate following interest rate swap 4.60%              
Annual principal payment       $ 1,100,000   1,100,000    
Periodic payment terms, balloon payment       $ 38,000,000   $ 38,000,000    
Loan Agreement | Real estate loan and term loan | LIBOR                
Debt Instrument [Line Items]                
Interest rate margin on variable rate basis (as a percent) 2.00%              
Loan Agreement | Real estate loan and term loan | Alternate Base Rate                
Debt Instrument [Line Items]                
Interest rate margin on variable rate basis (as a percent) 1.00%