XML 100 R84.htm IDEA: XBRL DOCUMENT v3.3.1.900
QUARTERLY RESULTS OF OPERATIONS (unaudited) (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Revenue, net                      
Direct $ 33,599 $ 33,621 $ 34,428 $ 36,135 $ 42,606 $ 33,592 $ 33,215 $ 38,047 $ 137,783 $ 147,460 $ 156,032
Partner and other 446,671 357,590 353,585 362,209 427,754 319,399 299,330 303,160 1,520,055 1,349,643 1,148,185
Total net revenue 480,270 391,211 388,013 398,344 470,360 352,991 332,545 341,207 1,657,838 1,497,103 1,304,217
Cost of goods sold                      
Direct [1] 32,326 31,989 31,235 32,527 37,298 29,385 29,473 33,097 128,077 129,253 136,282
Partner and other 364,835 286,771 283,121 290,380 347,682 256,548 240,447 244,114 1,225,107 1,088,791 920,275
Total cost of goods sold 397,161 318,760 314,356 322,907 384,980 285,933 269,920 277,211 1,353,184 1,218,044 1,056,557
Gross profit 83,109 72,451 73,657 75,437 85,380 67,058 62,625 63,996 304,654 279,059 247,660
Operating expenses:                      
Sales and marketing [1] 38,347 30,062 28,087 27,972 37,098 25,428 23,543 23,392 124,468 109,461 91,609
Technology [1] 26,303 25,084 24,059 23,087 23,047 22,202 21,408 19,601 98,533 86,258 71,788
General and administrative [1] 21,548 20,676 19,429 20,534 23,527 17,073 15,881 15,296 82,187 71,777 68,169
Restructuring         0 0 0 (360) 0 (360) (471)
Total operating expenses 86,198 75,822 71,575 71,593 83,672 64,703 60,832 57,929 305,188 267,136 231,095
Operating (loss) income (3,089) (3,371) 2,082 3,844 1,708 2,355 1,793 6,067 (534) 11,923 16,565
Interest income 37 37 38 43 38 36 37 41 155 152 127
Interest expense (66) (62) (8) (4) (9) (11) (12) (7) (140) (39) (113)
Other income (expense), net 1,102 764 1,163 605 536 (350) 524 459 3,634 1,169 (235)
Net income (loss) before income taxes (2,016) (2,632) 3,275 4,488 2,273 2,030 2,342 6,560 3,115 13,205 16,344
Provision (benefit) for income taxes (1,879) (15) 1,849 1,940 968 413 433 2,590 1,895 4,404 (68,034)
Consolidated net income (137) (2,617) 1,426 2,548 1,305 1,617 1,909 3,970 1,220 8,801 84,378
Less: Net loss attributable to noncontrolling interests (247) (546) (242) (191) (53) 0 0 0 (1,226) (53) 0
Net income attributable to stockholders of Overstock.com, Inc. $ 110 $ (2,071) $ 1,668 $ 2,739 $ 1,358 $ 1,617 $ 1,909 $ 3,970 $ 2,446 $ 8,854 $ 84,378
Net income per common share—basic:                      
Net income attributable to common shares-basic (in dollars per share) $ 0.00 $ (0.08) $ 0.07 $ 0.11 $ 0.06 $ 0.07 $ 0.08 $ 0.17 $ 0.10 $ 0.37 $ 3.56
Weighted average common shares outstanding-basic (in shares) 25,234 24,681 24,306 24,213 24,031 24,027 24,009 23,926 24,612 23,999 23,714
Net income per common share-diluted:                      
Net income attributable to common shares-diluted (in dollars per share) $ 0.00 $ (0.08) $ 0.07 $ 0.11 $ 0.06 $ 0.07 $ 0.08 $ 0.16 $ 0.10 $ 0.36 $ 3.47
Weighted average common shares outstanding-diluted (in shares) 25,266 24,681 24,398 24,390 24,399 24,283 24,247 24,339 24,703 24,317 24,294
[1] (1) Includes stock-based compensation as follows (Note 15): Cost of goods sold — direct $179 $181 $154 Sales and marketing 217 336 167 Technology 646 751 352 General and administrative 2,484 2,767 2,578 Total $3,526 $4,035 $3,251