XML 19 R29.htm IDEA: XBRL DOCUMENT v2.4.1.9
BORROWINGS (Details) (USD $)
3 Months Ended 12 Months Ended 0 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Mar. 31, 2015
Mar. 31, 2014
Dec. 31, 2014
Oct. 24, 2014
Debt Instrument [Line Items]            
Letters of credit, outstanding amount $ 505,000us-gaap_LettersOfCreditOutstandingAmount   $ 505,000us-gaap_LettersOfCreditOutstandingAmount   $ 580,000us-gaap_LettersOfCreditOutstandingAmount  
Computer equipment acquired under capital lease obligations 362,000us-gaap_CapitalLeaseObligationsIncurred 0us-gaap_CapitalLeaseObligationsIncurred 687,000us-gaap_CapitalLeaseObligationsIncurred 0us-gaap_CapitalLeaseObligationsIncurred    
Payment of capital lease obligation 362,000us-gaap_RepaymentsOfLongTermCapitalLeaseObligations 0us-gaap_RepaymentsOfLongTermCapitalLeaseObligations 687,000us-gaap_RepaymentsOfLongTermCapitalLeaseObligations 0us-gaap_RepaymentsOfLongTermCapitalLeaseObligations    
Future payment obligations under capital leases 0us-gaap_CapitalLeasesFutureMinimumPaymentsDue   0us-gaap_CapitalLeasesFutureMinimumPaymentsDue      
Depreciation and amortization 5,376,000us-gaap_DepreciationDepletionAndAmortization 3,795,000us-gaap_DepreciationDepletionAndAmortization 19,645,000us-gaap_DepreciationDepletionAndAmortization 14,454,000us-gaap_DepreciationDepletionAndAmortization    
Equipment under capital leases            
Debt Instrument [Line Items]            
Computer equipment acquired under capital lease obligations 362,000us-gaap_CapitalLeaseObligationsIncurred
/ us-gaap_PropertyPlantAndEquipmentByTypeAxis
= us-gaap_AssetsHeldUnderCapitalLeasesMember
      325,000us-gaap_CapitalLeaseObligationsIncurred
/ us-gaap_PropertyPlantAndEquipmentByTypeAxis
= us-gaap_AssetsHeldUnderCapitalLeasesMember
 
Payment of capital lease obligation 362,000us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
/ us-gaap_PropertyPlantAndEquipmentByTypeAxis
= us-gaap_AssetsHeldUnderCapitalLeasesMember
      325,000us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
/ us-gaap_PropertyPlantAndEquipmentByTypeAxis
= us-gaap_AssetsHeldUnderCapitalLeasesMember
 
Fixed assets 4,900,000us-gaap_PropertyPlantAndEquipmentGross
/ us-gaap_PropertyPlantAndEquipmentByTypeAxis
= us-gaap_AssetsHeldUnderCapitalLeasesMember
  4,900,000us-gaap_PropertyPlantAndEquipmentGross
/ us-gaap_PropertyPlantAndEquipmentByTypeAxis
= us-gaap_AssetsHeldUnderCapitalLeasesMember
  4,700,000us-gaap_PropertyPlantAndEquipmentGross
/ us-gaap_PropertyPlantAndEquipmentByTypeAxis
= us-gaap_AssetsHeldUnderCapitalLeasesMember
 
Accumulated depreciation 3,000,000us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
/ us-gaap_PropertyPlantAndEquipmentByTypeAxis
= us-gaap_AssetsHeldUnderCapitalLeasesMember
  3,000,000us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
/ us-gaap_PropertyPlantAndEquipmentByTypeAxis
= us-gaap_AssetsHeldUnderCapitalLeasesMember
  2,800,000us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
/ us-gaap_PropertyPlantAndEquipmentByTypeAxis
= us-gaap_AssetsHeldUnderCapitalLeasesMember
 
Depreciation and amortization 195,000us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_PropertyPlantAndEquipmentByTypeAxis
= us-gaap_AssetsHeldUnderCapitalLeasesMember
160,000us-gaap_DepreciationDepletionAndAmortization
/ us-gaap_PropertyPlantAndEquipmentByTypeAxis
= us-gaap_AssetsHeldUnderCapitalLeasesMember
       
Commercial purchasing card            
Debt Instrument [Line Items]            
Outstanding balance 1,500,000us-gaap_DebtAndCapitalLeaseObligations
/ us-gaap_DebtInstrumentAxis
= ostk_CommercialPurchasingCardMember
  1,500,000us-gaap_DebtAndCapitalLeaseObligations
/ us-gaap_DebtInstrumentAxis
= ostk_CommercialPurchasingCardMember
  803,000us-gaap_DebtAndCapitalLeaseObligations
/ us-gaap_DebtInstrumentAxis
= ostk_CommercialPurchasingCardMember
 
Unused borrowing capacity 3,500,000us-gaap_DebtInstrumentUnusedBorrowingCapacityAmount
/ us-gaap_DebtInstrumentAxis
= ostk_CommercialPurchasingCardMember
  3,500,000us-gaap_DebtInstrumentUnusedBorrowingCapacityAmount
/ us-gaap_DebtInstrumentAxis
= ostk_CommercialPurchasingCardMember
  4,200,000us-gaap_DebtInstrumentUnusedBorrowingCapacityAmount
/ us-gaap_DebtInstrumentAxis
= ostk_CommercialPurchasingCardMember
 
Loan Agreement            
Debt Instrument [Line Items]            
Debt instrument, face amount           55,800,000us-gaap_DebtInstrumentFaceAmount
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_NotesPayableToBanksMember
Period to satisfy conditions to loan agreement           60 days
Equity contributions to construction project           37,400,000ostk_EquityContributionstoConstructionProject
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_NotesPayableToBanksMember
Loan to value ratio           80.00%ostk_DebtCovenantLoantoValueRatio
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_NotesPayableToBanksMember
Long-term Debt 0us-gaap_LongTermDebt
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_NotesPayableToBanksMember
  0us-gaap_LongTermDebt
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_NotesPayableToBanksMember
     
Fixed charge coverage ratio, term 12 months          
Fixed charge coverage ratio 1.15ostk_DebtCovenantFixedChargeCoverageRatio
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_NotesPayableToBanksMember
         
Cash flow leverage ratio, term 12 months          
Minimum liquidity 50,000,000ostk_DebtCovenantMinimumLiquidity
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_NotesPayableToBanksMember
         
Debt instrument, increase to borrowing capacity 20,000,000ostk_DebtInstrumentIncreasetoBorrowingCapacity
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_NotesPayableToBanksMember
  20,000,000ostk_DebtInstrumentIncreasetoBorrowingCapacity
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_NotesPayableToBanksMember
     
Loan Agreement | During construction phase            
Debt Instrument [Line Items]            
Cash flow leverage ratio 3.00ostk_DebtInstrumentCashFlowLeverageRatio
/ us-gaap_DebtInstrumentRedemptionPeriodAxis
= ostk_DuringConstructionPhaseMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_NotesPayableToBanksMember
         
Loan Agreement | Following construction phase            
Debt Instrument [Line Items]            
Cash flow leverage ratio 2.50ostk_DebtInstrumentCashFlowLeverageRatio
/ us-gaap_DebtInstrumentRedemptionPeriodAxis
= ostk_FollowingConstructionPhaseMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_NotesPayableToBanksMember
         
Loan Agreement | Default rate            
Debt Instrument [Line Items]            
Interest rate margin on variable rate basis (as a percent) 2.00%us-gaap_DebtInstrumentBasisSpreadOnVariableRate1
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_NotesPayableToBanksMember
/ us-gaap_VariableRateAxis
= ostk_DefaultRateMember
         
Loan Agreement | Revolving credit facility            
Debt Instrument [Line Items]            
Debt instrument, face amount           10,000,000us-gaap_DebtInstrumentFaceAmount
/ us-gaap_CreditFacilityAxis
= us-gaap_RevolvingCreditFacilityMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_NotesPayableToBanksMember
Revolving credit facility, term           3 years
Loan Agreement | Revolving credit facility | LIBOR            
Debt Instrument [Line Items]            
Interest rate margin on variable rate basis (as a percent)           2.00%us-gaap_DebtInstrumentBasisSpreadOnVariableRate1
/ us-gaap_CreditFacilityAxis
= us-gaap_RevolvingCreditFacilityMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_NotesPayableToBanksMember
/ us-gaap_VariableRateAxis
= us-gaap_LondonInterbankOfferedRateLIBORMember
Loan Agreement | Revolving credit facility | Alternate Base Rate            
Debt Instrument [Line Items]            
Interest rate margin on variable rate basis (as a percent)           1.00%us-gaap_DebtInstrumentBasisSpreadOnVariableRate1
/ us-gaap_CreditFacilityAxis
= us-gaap_RevolvingCreditFacilityMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_NotesPayableToBanksMember
/ us-gaap_VariableRateAxis
= us-gaap_BaseRateMember
Loan Agreement | Senior secured real estate loan            
Debt Instrument [Line Items]            
Debt instrument, face amount           45,800,000us-gaap_DebtInstrumentFaceAmount
/ us-gaap_DebtInstrumentAxis
= us-gaap_SeniorLoansMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_NotesPayableToBanksMember
Loan Agreement | Term loan            
Debt Instrument [Line Items]            
Revolving credit facility, term 6 years 9 months          
Loan Agreement | Real estate loan and term loan            
Debt Instrument [Line Items]            
Fixed rate following interest rate swap           4.60%us-gaap_DebtInstrumentInterestRateEffectivePercentage
/ us-gaap_DebtInstrumentAxis
= ostk_RealEstateLoanandTermLoanMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_NotesPayableToBanksMember
Annual principal payment 1,100,000us-gaap_DebtInstrumentAnnualPrincipalPayment
/ us-gaap_DebtInstrumentAxis
= ostk_RealEstateLoanandTermLoanMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_NotesPayableToBanksMember
  1,100,000us-gaap_DebtInstrumentAnnualPrincipalPayment
/ us-gaap_DebtInstrumentAxis
= ostk_RealEstateLoanandTermLoanMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_NotesPayableToBanksMember
     
Periodic payment terms, balloon payment $ 38,000,000us-gaap_DebtInstrumentPeriodicPaymentTermsBalloonPaymentToBePaid
/ us-gaap_DebtInstrumentAxis
= ostk_RealEstateLoanandTermLoanMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_NotesPayableToBanksMember
  $ 38,000,000us-gaap_DebtInstrumentPeriodicPaymentTermsBalloonPaymentToBePaid
/ us-gaap_DebtInstrumentAxis
= ostk_RealEstateLoanandTermLoanMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_NotesPayableToBanksMember
     
Loan Agreement | Real estate loan and term loan | LIBOR            
Debt Instrument [Line Items]            
Interest rate margin on variable rate basis (as a percent)           2.00%us-gaap_DebtInstrumentBasisSpreadOnVariableRate1
/ us-gaap_DebtInstrumentAxis
= ostk_RealEstateLoanandTermLoanMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_NotesPayableToBanksMember
/ us-gaap_VariableRateAxis
= us-gaap_LondonInterbankOfferedRateLIBORMember
Loan Agreement | Real estate loan and term loan | Alternate Base Rate            
Debt Instrument [Line Items]            
Interest rate margin on variable rate basis (as a percent)           1.00%us-gaap_DebtInstrumentBasisSpreadOnVariableRate1
/ us-gaap_DebtInstrumentAxis
= ostk_RealEstateLoanandTermLoanMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_NotesPayableToBanksMember
/ us-gaap_VariableRateAxis
= us-gaap_BaseRateMember