XML 18 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements Of Equity (unaudited) - USD ($)
$ in Thousands
Total
Cumulative Effect, Period of Adoption Adjustment
Common Stock
Treasury Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (loss)
Noncontrolling Interest
Common Stock, Shares, Outstanding at Dec. 31, 2018     60,048,567 44,253        
Total equity at Dec. 31, 2018 $ 2,287,423   $ 60,049 $ (2,510) $ 1,450,569 $ 700,396 $ (26,916) $ 105,835
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 107,362         103,808   3,554
Other comprehensive income (loss), net of tax 457           457  
Dividends on Common Stock (30,332)         (30,332)    
Share-based compensation, shares     48,956 (20,497)        
Share-based compensation 538   $ 49 $ 1,078 (589)      
Issuance of common stock, shares     280,497          
Issuance of common stock 19,999   $ 280   19,719      
Issuance costs (289)       (289)      
Distributions to noncontrolling interest (4,846)             (4,846)
Common Stock, Shares, Outstanding at Mar. 31, 2019     60,378,020 23,756        
Total equity at Mar. 31, 2019 $ 2,383,702 $ 3,390 $ 60,378 $ (1,432) 1,469,410 777,262 (26,459) 104,543
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Common Stock, Dividends, Per Share, Cash Paid $ 0.505              
Common Stock, Shares, Outstanding at Dec. 31, 2018     60,048,567 44,253        
Total equity at Dec. 31, 2018 $ 2,287,423   $ 60,049 $ (2,510) 1,450,569 700,396 (26,916) 105,835
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 125,055              
Other comprehensive income (loss), net of tax 689              
Issuance costs     $ (700)          
Common Stock, Shares, Outstanding at Jun. 30, 2019     61,091,385 25,359        
Total equity at Jun. 30, 2019 2,419,998 (3) $ 61,091 $ (1,544) 1,522,208 761,222 (26,227) 103,248
Common Stock, Shares, Outstanding at Mar. 31, 2019     60,378,020 23,756        
Total equity at Mar. 31, 2019 2,383,702 3,390 $ 60,378 $ (1,432) 1,469,410 777,262 (26,459) 104,543
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 17,693         14,583   3,110
Other comprehensive income (loss), net of tax 232           232  
Dividends on Common Stock (30,620)         (30,620)    
Share-based compensation, shares     54,767 1,603        
Share-based compensation 3,890   $ 54 $ (112) 3,948      
Issuance of common stock, shares     658,598          
Issuance of common stock 50,001   $ 659   49,342      
Issuance costs (492)   $ (500)   (492)      
Distributions to noncontrolling interest (4,405)             (4,405)
Common Stock, Shares, Outstanding at Jun. 30, 2019     61,091,385 25,359        
Total equity at Jun. 30, 2019 $ 2,419,998 (3) $ 61,091 $ (1,544) 1,522,208 761,222 (26,227) 103,248
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Common Stock, Dividends, Per Share, Cash Paid $ 0.505              
Common Stock, Shares, Outstanding at Dec. 31, 2019     61,480,658 3,956        
Total equity at Dec. 31, 2019 $ 2,464,069   $ 61,481 $ (267) 1,552,788 778,776 (30,655) 101,946
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 97,224         93,174   4,050
Other comprehensive income (loss), net of tax 1,273           1,273  
Dividends on Common Stock (32,902)         (32,902)    
Share-based compensation, shares     69,378 20,700        
Share-based compensation 674   $ 69 $ (1,658) 2,263      
Issuance of common stock, shares     1,222,942          
Issuance of common stock 100,000   $ 1,223   98,777      
Issuance costs (967)       (967)      
Distributions to noncontrolling interest (4,741)             (4,741)
Common Stock, Shares, Outstanding at Mar. 31, 2020     62,772,978 24,656        
Total equity at Mar. 31, 2020 $ 2,624,423 (207) $ 62,773 $ (1,925) 1,652,861 838,841 (29,382) 101,255
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Common Stock, Dividends, Per Share, Cash Paid $ 0.535              
Common Stock, Shares, Outstanding at Dec. 31, 2019     61,480,658 3,956        
Total equity at Dec. 31, 2019 $ 2,464,069   $ 61,481 $ (267) 1,552,788 778,776 (30,655) 101,946
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 121,918              
Other comprehensive income (loss), net of tax 2,221              
Common Stock, Shares, Outstanding at Jun. 30, 2020     62,772,996 26,399        
Total equity at Jun. 30, 2020 2,614,496   $ 62,773 $ (1,879) 1,654,563 826,269 (28,434) 101,204
Common Stock, Shares, Outstanding at Mar. 31, 2020     62,772,978 24,656        
Total equity at Mar. 31, 2020 2,624,423 $ (207) $ 62,773 $ (1,925) 1,652,861 838,841 (29,382) 101,255
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 24,694         20,966   3,728
Other comprehensive income (loss), net of tax 948           948  
Dividends on Common Stock (33,538)         (33,538)    
Share-based compensation, shares     18 1,743        
Share-based compensation 1,827     $ 46 1,781      
Issuance costs (79)       (79)      
Distributions to noncontrolling interest (3,779)             (3,779)
Common Stock, Shares, Outstanding at Jun. 30, 2020     62,772,996 26,399        
Total equity at Jun. 30, 2020 $ 2,614,496   $ 62,773 $ (1,879) $ 1,654,563 $ 826,269 $ (28,434) $ 101,204
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Common Stock, Dividends, Per Share, Cash Paid $ 0.535