XML 44 R8.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Statements Of Equity (unaudited) - USD ($)
$ in Thousands
Total
Common Stock
Treasury Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (loss)
Noncontrolling Interest
Common Stock, Shares, Outstanding at Dec. 31, 2018   60,048,567 44,253        
Total equity at Dec. 31, 2018 $ 2,287,423 $ 60,049 $ (2,510) $ 1,450,569 $ 700,396 $ (26,916) $ 105,835
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 107,362       103,808   3,554
Other comprehensive income (loss), net of tax 457         457  
Dividends on Common Stock (30,332)       (30,332)    
Share-based compensation, shares   48,956 (20,497)        
Share-based compensation 538 $ 49 $ 1,078 (589)      
Issuance of common stock, shares   280,497          
Issuance of common stock 19,999 $ 280   19,719      
Issuance costs (289)     (289)      
Distributions to noncontrolling interest (4,846)           (4,846)
Common Stock, Shares, Outstanding at Mar. 31, 2019   60,378,020 23,756        
Total equity at Mar. 31, 2019 2,383,702 $ 60,378 $ (1,432) 1,469,410 777,262 (26,459) 104,543
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Cumulative Effect of New Accounting Principle in Period of Adoption 3,390       3,390    
Common Stock, Shares, Outstanding at Dec. 31, 2019   61,480,658 3,956        
Total equity at Dec. 31, 2019 2,464,069 $ 61,481 $ (267) 1,552,788 778,776 (30,655) 101,946
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 97,224       93,174   4,050
Other comprehensive income (loss), net of tax 1,273         1,273  
Dividends on Common Stock (32,902)       (32,902)    
Share-based compensation, shares   69,378 20,700        
Share-based compensation 674 $ 69 $ (1,658) 2,263      
Issuance of common stock, shares   1,222,942          
Issuance of common stock 100,000 $ 1,223   98,777      
Issuance costs (967)     (967)      
Distributions to noncontrolling interest (4,741)           (4,741)
Common Stock, Shares, Outstanding at Mar. 31, 2020   62,772,978 24,656        
Total equity at Mar. 31, 2020 2,624,423 $ 62,773 $ (1,925) $ 1,652,861 838,841 $ (29,382) $ 101,255
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Cumulative Effect of New Accounting Principle in Period of Adoption $ (207)       $ (207)