XML 16 R8.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Statements of Equity - USD ($)
$ in Millions
Total
Common Stock
Treasury Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interest
Beginning balance (in shares) at Dec. 31, 2022   66,140,396 36,726        
Beginning balance at Dec. 31, 2022 $ 3,089.9 $ 66.1 $ (2.4) $ 1,882.7 $ 1,064.1 $ (15.6) $ 95.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 117.4       114.1   3.3
Other comprehensive income, net of tax 1.2         1.2  
Dividends on common stock (41.4)       (41.4)    
Share-based compensation (in shares)   84,735 4,388        
Share-based compensation 1.7 $ 0.1 $ (0.3) 1.9      
Issuance of common stock (in shares)   445,578          
Issuance of common stock 27.7 $ 0.5   27.2      
Issuance costs (0.3)     (0.3)      
Distributions to non-controlling interest (4.5)           (4.5)
Ending balance (in shares) at Mar. 31, 2023   66,670,709 41,114        
Ending balance at Mar. 31, 2023 3,191.7 $ 66.7 $ (2.7) 1,911.5 1,136.8 (14.4) 93.8
Beginning balance (in shares) at Dec. 31, 2022   66,140,396 36,726        
Beginning balance at Dec. 31, 2022 3,089.9 $ 66.1 $ (2.4) 1,882.7 1,064.1 (15.6) 95.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 143.9            
Other comprehensive income, net of tax 2.3            
Ending balance (in shares) at Jun. 30, 2023   67,115,403 48,623        
Ending balance at Jun. 30, 2023 3,202.8 $ 67.1 $ (3.2) 1,941.3 1,118.2 (13.3) 92.8
Beginning balance (in shares) at Mar. 31, 2023   66,670,709 41,114        
Beginning balance at Mar. 31, 2023 3,191.7 $ 66.7 $ (2.7) 1,911.5 1,136.8 (14.4) 93.8
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 26.6       23.1   3.5
Other comprehensive income, net of tax 1.0         1.0  
Dividends on common stock (41.7)       (41.7)    
Share-based compensation (in shares)   8,492 7,509        
Share-based compensation 2.4   $ (0.5) 2.9      
Issuance of common stock (in shares)   436,202          
Issuance of common stock 27.7 $ 0.4   27.3      
Issuance costs (0.4)     (0.4)      
Distributions to non-controlling interest (4.5)           (4.5)
Ending balance (in shares) at Jun. 30, 2023   67,115,403 48,623        
Ending balance at Jun. 30, 2023 3,202.8 $ 67.1 $ (3.2) 1,941.3 1,118.2 (13.3) 92.8
Beginning balance (in shares) at Dec. 31, 2023   68,265,042 68,073        
Beginning balance at Dec. 31, 2023 3,305.8 $ 68.3 $ (4.1) 2,007.7 1,158.2 (14.8) 90.5
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 131.6       127.9   3.7
Other comprehensive income, net of tax 2.5         2.5  
Dividends on common stock (44.4)       (44.4)    
Share-based compensation (in shares)   104,181 14,270        
Share-based compensation 1.4 $ 0.1 $ (0.6) 1.9      
Issuance of common stock (in shares)   600,355          
Issuance of common stock 31.5 $ 0.6   30.9      
Issuance costs (0.3)     (0.3)      
Distributions to non-controlling interest (5.6)           (5.6)
Ending balance (in shares) at Mar. 31, 2024   68,969,578 82,343        
Ending balance at Mar. 31, 2024 3,422.5 $ 69.0 $ (4.7) 2,040.2 1,241.7 (12.3) 88.6
Beginning balance (in shares) at Dec. 31, 2023   68,265,042 68,073        
Beginning balance at Dec. 31, 2023 3,305.8 $ 68.3 $ (4.1) 2,007.7 1,158.2 (14.8) 90.5
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 156.2            
Other comprehensive income, net of tax 3.5            
Ending balance (in shares) at Jun. 30, 2024   69,747,220 83,160        
Ending balance at Jun. 30, 2024 3,443.4 $ 69.7 $ (4.9) 2,084.2 1,219.6 (11.3) 86.1
Beginning balance (in shares) at Mar. 31, 2024   68,969,578 82,343        
Beginning balance at Mar. 31, 2024 3,422.5 $ 69.0 $ (4.7) 2,040.2 1,241.7 (12.3) 88.6
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 24.7       22.8   1.9
Other comprehensive income, net of tax 1.0         1.0  
Dividends on common stock (44.9)       (44.9)    
Share-based compensation (in shares)   9,623 817        
Share-based compensation 2.7   $ (0.2) 2.9      
Issuance of common stock (in shares)   768,019          
Issuance of common stock 42.2 $ 0.7   41.5      
Issuance costs (0.4)     (0.4)      
Distributions to non-controlling interest (4.4)           (4.4)
Ending balance (in shares) at Jun. 30, 2024   69,747,220 83,160        
Ending balance at Jun. 30, 2024 $ 3,443.4 $ 69.7 $ (4.9) $ 2,084.2 $ 1,219.6 $ (11.3) $ 86.1