XML 34 R23.htm IDEA: XBRL DOCUMENT v3.21.2
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2021
Stock-Based Compensation [Abstract]  
Schedule of Stock Based Compensation Expense

Stock based compensation has been reported within expense line items on the consolidated statement of operations for the three and nine months ended September 30, 2020 and 2021 as shown in the following table (in $000s):

    

Three Months Ended

    

Nine Months Ended

    

 

September 30, 

 

September 30, 

 

    

2020

    

2021

    

2020

    

2021

General and administrative

$

85

$

223

$

192

$

587

Research and development

28

$

96

$

97

$

266

Stock-based compensation costs before income taxes

$

113

$

319

$

289

$

853

Schedule of Fair Value of the Stock Options Granted

Nine months ended

Nine months ended

 

September 30, 2020

 

September 30, 2021

Expected term (years)

 

5  6

 

5  6

Risk free interest rate

 

0.270% – 0.425%

0.420% – 1.000%

Volatility

 

100% – 114%

96 – 102%

Expected dividend yield over expected term

 

0.00%

0.00%

Schedule of Share Option Activity

A summary of the share option activity and related information is as follows:

    

    

    

Weighted

    

 

 

Weighted

 

Average

 

 

Number of

 

Average

 

Remaining

 

Aggregate

Options

 

Exercise

 

Contractual

Intrinsic

Outstanding

Price Per Share

 

Term (Years)

Value ($000)

Options outstanding at December 31, 2020

 

602,683

$

11.01

 

9.39

$

1,861

Granted

 

154,653

$

6.29

 

 

Exercised

 

 

 

Cancelled/forfeited

 

(36,548)

$

11.03

 

 

Options outstanding at September 30, 2021

 

720,788

$

10.00

 

8.47

$

547

Unvested at September 30, 2021

 

503,910

$

4.72

 

9.25

$

444

Vested and exercisable at September 30, 2021

 

216,878

$

22.25

 

6.65

$

104

Schedule of Restricted Stock Units Activity

 

 

Weighted

Weighted

 

 

Average

Average

Restricted

 

Grant Date

Remaining

Stock Units

Value Per Share

Term

Restricted Stock Units outstanding at September 30, 2021

 

35,439

$

8.82

9.01 years

Unvested at September 30, 2021

 

35,439

$

8.82

9.01 years

Vested and exercisable at September 30, 2021

 

$

9.01 years