XML 35 R25.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value Disclosures and Reporting, the Fair Value Option and Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Schedule of carrying amount and estimated fair values of financial instruments

Estimated fair values for the Company’s financial instruments are as follows, as of the dates noted:

 

Fair Value of Financial Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in thousands, unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2019

 

 

 

 

 

 

 

Fair Value Measurements

 

 

 

Carrying

Amount

 

 

Quoted Prices in

Active Markets for

Identical Assets

(Level 1)

 

 

Significant

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

 

Financial assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

68,063

 

 

$

68,063

 

 

$

 

 

$

 

 

$

68,063

 

Investment securities available for sale

 

 

563,628

 

 

 

 

 

 

563,628

 

 

 

 

 

 

563,628

 

Loans and leases, net held for investment

 

 

1,744,299

 

 

 

 

 

 

1,730,151

 

 

 

 

 

 

1,730,151

 

Collateral dependent impaired loans

 

 

39

 

 

 

 

 

 

39

 

 

 

 

 

 

39

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

2,160,748

 

 

 

658,524

 

 

 

1,501,824

 

 

 

 

 

 

2,160,348

 

Repurchase agreements

 

 

19,360

 

 

 

19,360

 

 

 

 

 

 

 

 

 

19,360

 

Short term borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subordinated debentures

 

 

34,811

 

 

 

 

 

 

30,355

 

 

 

 

 

 

30,355

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

Fair Value Measurements

 

 

 

Carrying

Amount

 

 

Quoted Prices in

Active Markets for

Identical Assets

(Level 1)

 

 

Significant

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

 

Financial assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

74,132

 

 

$

74,132

 

 

$

 

 

$

 

 

$

74,132

 

Investment securities available for sale

 

 

560,479

 

 

 

 

 

 

560,479

 

 

 

 

 

 

560,479

 

Loans and leases, net held for investment

 

 

1,724,575

 

 

 

 

 

 

1,707,463

 

 

 

 

 

 

1,707,463

 

Collateral dependent impaired loans

 

 

205

 

 

 

 

 

 

205

 

 

 

 

 

 

205

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

2,116,340

 

 

 

662,527

 

 

 

1,453,048

 

 

 

 

 

 

2,115,575

 

Repurchase agreements

 

 

16,359

 

 

 

16,359

 

 

 

 

 

 

 

 

 

16,359

 

Short term borrowings

 

 

56,100

 

 

 

 

 

 

56,100

 

 

 

 

 

 

56,100

 

Subordinated debentures

 

 

34,767

 

 

 

 

 

 

30,311

 

 

 

 

 

 

30,311

 

Schedule of assets reported at fair value on a recurring basis

Assets reported at fair value on a recurring basis are summarized below:

Fair Value Measurements - Recurring

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in thousands, unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at March 31, 2019, using

 

 

 

 

 

 

 

Quoted Prices in Active Markets for

Identical Assets

(Level 1)

 

 

Significant

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

 

 

Realized

Gain/(Loss) (Level 3)

 

Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agencies

 

$

 

 

$

15,447

 

 

$

 

 

$

15,447

 

 

$

 

Mortgage-backed securities

 

 

 

 

 

402,469

 

 

 

 

 

 

402,469

 

 

 

 

State and political subdivisions

 

 

 

 

 

145,712

 

 

 

 

 

 

145,712

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total available-for-sale securities

 

$

 

 

$

563,628

 

 

$

 

 

$

563,628

 

 

$

 

 

 

 

Fair Value Measurements at December 31, 2018, using

 

 

 

 

 

 

 

Quoted Prices in Active Markets for

Identical Assets

(Level 1)

 

 

Significant

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

 

 

Realized

Gain/(Loss) (Level 3)

 

Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agencies

 

$

 

 

$

15,212

 

 

$

 

 

$

15,212

 

 

$

 

Mortgage-backed securities

 

 

 

 

 

404,733

 

 

 

 

 

 

404,733

 

 

 

 

State and political subdivisions

 

 

 

 

 

140,534

 

 

 

 

 

 

140,534

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total available-for-sale securities

 

$

 

 

$

560,479

 

 

$

 

 

$

560,479

 

 

$

 

 

Schedule of assets reported at fair value on a nonrecurring basis

Assets reported at fair value on a nonrecurring basis are summarized below:

 

Fair Value Measurements - Nonrecurring

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in thousands, unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at March 31, 2019, using

 

 

 

Quoted Prices in Active Markets for

Identical Assets

(Level 1)

 

 

Significant Observable Inputs

(Level 2)

 

 

Significant Unobservable Inputs

(Level 3)

 

 

Total

 

Impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential construction

 

$

 

 

$

 

 

$

 

 

$

 

Other construction/land

 

 

 

 

 

27

 

 

 

 

 

 

27

 

1-4 family - closed-end

 

 

 

 

 

 

 

 

 

 

 

 

Equity lines

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family residential

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate - owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate - non-owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate

 

 

 

 

 

27

 

 

 

 

 

 

27

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans

 

 

 

 

 

12

 

 

 

 

 

 

12

 

Total impaired loans

 

$

 

 

$

39

 

 

$

 

 

$

39

 

Foreclosed assets

 

$

 

 

$

806

 

 

$

 

 

$

806

 

Total assets measured on a nonrecurring basis

 

$

 

 

$

845

 

 

$

 

 

$

845

 

 

 

 

Fair Value Measurements at December 31, 2018, using

 

 

 

Quoted Prices in Active Markets for

Identical Assets

(Level 1)

 

 

Significant Observable Inputs

(Level 2)

 

 

Significant Unobservable Inputs

(Level 3)

 

 

Total

 

Impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential construction

 

$

 

 

$

 

 

$

 

 

$

 

Other construction/land

 

 

 

 

 

27

 

 

 

 

 

 

27

 

1-4 family - closed-end

 

 

 

 

 

 

 

 

 

 

 

 

Equity lines

 

 

 

 

 

12

 

 

 

 

 

 

12

 

Multi-family residential

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate - owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate - non-owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate

 

 

 

 

 

39

 

 

 

 

 

 

39

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

119

 

 

 

 

 

 

119

 

Consumer loans

 

 

 

 

 

47

 

 

 

 

 

 

47

 

Total impaired loans

 

$

 

 

$

205

 

 

$

 

 

$

205

 

Foreclosed assets

 

$

 

 

$

1,082

 

 

$

 

 

$

1,082

 

Total assets measured on a nonrecurring basis

 

$

 

 

$

1,287

 

 

$

 

 

$

1,287