XML 30 R20.htm IDEA: XBRL DOCUMENT v3.19.1
Credit Quality and Nonperforming Assets
3 Months Ended
Mar. 31, 2019
Credit Quality And Nonperforming Assets [Abstract]  
Credit Quality and Nonperforming Assets

Note 11 – Credit Quality and Nonperforming Assets

Credit Quality Classifications

The Company monitors the credit quality of loans on a continuous basis using the regulatory and accounting classifications of pass, special mention, substandard and impaired to characterize the associated credit risk.  Balances classified as “loss” are immediately charged off.  The Company conforms to the following definitions for its risk classifications:

 

Pass:  Larger non-homogeneous loans not meeting the risk rating definitions below, and smaller homogeneous loans that are not assessed on an individual basis.

 

Special mention:  Loans which have potential issues that deserve the close attention of Management.  If left uncorrected, those potential weaknesses could eventually diminish the prospects for full repayment of principal and interest according to the contractual terms of the loan agreement, or could result in deterioration of the Company’s credit position at some future date.

 

Substandard:  Loans that have at least one clear and well-defined weakness that could jeopardize the ultimate recoverability of all principal and interest, such as a borrower displaying a highly leveraged position, unfavorable financial operating results and/or trends, uncertain repayment sources or an otherwise deteriorated financial condition.

 

Impaired:  A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement.  Impaired loans include all nonperforming loans and restructured troubled debt (“TDRs”).  A TDR may be nonperforming or performing, depending on its accrual status and the demonstrated ability of the borrower to comply with restructured terms (see “Troubled Debt Restructurings” section below for additional information on TDRs).

Credit quality classifications for the Company’s loan balances were as follows, as of the dates indicated:

Credit Quality Classifications

(dollars in thousands, unaudited)

 

 

 

March 31, 2019

 

 

 

Pass

 

 

Special

Mention

 

 

Substandard

 

 

Impaired

 

 

Total

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential construction

 

$

106,334

 

 

$

 

 

$

 

 

$

 

 

$

106,334

 

Other construction/land

 

 

108,162

 

 

 

193

 

 

 

 

 

 

475

 

 

 

108,830

 

1-4 family - closed end

 

 

226,307

 

 

 

1,781

 

 

 

934

 

 

 

3,618

 

 

 

232,640

 

Equity lines

 

 

44,613

 

 

 

2,038

 

 

 

308

 

 

 

4,684

 

 

 

51,643

 

Multi-family residential

 

 

54,708

 

 

 

 

 

 

 

 

 

367

 

 

 

55,075

 

Commercial real estate - owner occupied

 

 

311,531

 

 

 

5,392

 

 

 

2,985

 

 

 

1,208

 

 

 

321,116

 

Commercial real estate - non-owner occupied

 

 

433,866

 

 

 

3,565

 

 

 

4,316

 

 

 

1,355

 

 

 

443,102

 

Farmland

 

 

152,254

 

 

 

1,072

 

 

 

143

 

 

 

1,641

 

 

 

155,110

 

Total real estate

 

 

1,437,775

 

 

 

14,041

 

 

 

8,686

 

 

 

13,348

 

 

 

1,473,850

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agricultural

 

 

51,905

 

 

 

175

 

 

 

 

 

 

6

 

 

 

52,086

 

Commercial and industrial

 

 

109,255

 

 

 

14,988

 

 

 

337

 

 

 

1,099

 

 

 

125,679

 

Mortgage warehouse

 

 

91,118

 

 

 

 

 

 

 

 

 

 

 

 

91,118

 

Consumer loans

 

 

7,289

 

 

 

154

 

 

 

24

 

 

 

789

 

 

 

8,256

 

Total gross loans and leases

 

$

1,697,342

 

 

$

29,358

 

 

$

9,047

 

 

$

15,242

 

 

$

1,750,989

 

 

 

 

December 31, 2018

 

 

 

Pass

 

 

Special

Mention

 

 

Substandard

 

 

Impaired

 

 

Total

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential construction

 

$

105,676

 

 

$

 

 

$

 

 

$

 

 

$

105,676

 

Other construction/land

 

 

108,304

 

 

 

231

 

 

 

 

 

 

488

 

 

 

109,023

 

1-4 family - closed end

 

 

230,022

 

 

 

1,861

 

 

 

1,310

 

 

 

3,632

 

 

 

236,825

 

Equity lines

 

 

49,346

 

 

 

2,194

 

 

 

64

 

 

 

4,716

 

 

 

56,320

 

Multi-family residential

 

 

54,504

 

 

 

 

 

 

 

 

 

373

 

 

 

54,877

 

Commercial real estate - owner occupied

 

 

292,886

 

 

 

4,192

 

 

 

3,021

 

 

 

1,225

 

 

 

301,324

 

Commercial real estate - non-owner occupied

 

 

429,835

 

 

 

2,730

 

 

 

4,354

 

 

 

1,425

 

 

 

438,344

 

Farmland

 

 

148,680

 

 

 

1,073

 

 

 

146

 

 

 

1,642

 

 

 

151,541

 

Total real estate

 

 

1,419,253

 

 

 

12,281

 

 

 

8,895

 

 

 

13,501

 

 

 

1,453,930

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agricultural

 

 

48,517

 

 

 

580

 

 

 

 

 

 

6

 

 

 

49,103

 

Commercial and industrial

 

 

110,413

 

 

 

15,686

 

 

 

377

 

 

 

1,744

 

 

 

128,220

 

Mortgage warehouse

 

 

91,813

 

 

 

 

 

 

 

 

 

 

 

 

91,813

 

Consumer loans

 

 

7,851

 

 

 

151

 

 

 

39

 

 

 

821

 

 

 

8,862

 

Total gross loans and leases

 

$

1,677,847

 

 

$

28,698

 

 

$

9,311

 

 

$

16,072

 

 

$

1,731,928

 

 

Past Due and Nonperforming Assets

Nonperforming assets are comprised of loans for which the Company is no longer accruing interest, and foreclosed assets.  The Company’s foreclosed assets can include mobile homes and/or OREO, which consists of commercial and/or residential real estate properties acquired by foreclosure or similar means that the Company is offering or will offer for sale.  Foreclosed assets totaled $806,000 at March 31, 2019, and $1.082 million at December 31, 2018.  Gross nonperforming loans totaled $4.568 million at March 31, 2019 and $5.156 million at December 31, 2018.  Loans and leases are classified as nonperforming when reasonable doubt surfaces with regard to the ability of the Company to collect all principal and interest.  At that point, we stop accruing interest on the loan or lease in question and reverse any previously-recognized interest to the extent that it is uncollected or associated with interest-reserve loans.  Any asset for which principal or interest has been in default for 90 days or more is also placed on non-accrual status even if interest is still being received, unless the asset is both well secured and in the process of collection.  An aging of the Company’s loan balances is presented in the following tables, by number of days past due as of the indicated dates:

 

Loan Portfolio Aging

(dollars in thousands, unaudited)

 

 

 

March 31, 2019

 

 

 

30-59 Days

Past Due

 

 

60-89 Days

Past Due

 

 

90 Days Or

More Past Due(1)

 

 

Total

Past Due

 

 

Current

 

 

Total Financing

Receivables

 

 

Non-Accrual

Loans(2)

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

   construction

 

$

1,650

 

 

$

 

 

$

 

 

$

1,650

 

 

$

104,684

 

 

$

106,334

 

 

$

 

Other construction/land

 

 

 

 

 

 

 

 

28

 

 

 

28

 

 

 

108,802

 

 

 

108,830

 

 

 

75

 

1-4 family - closed end

 

 

761

 

 

 

 

 

 

730

 

 

 

1,491

 

 

 

231,149

 

 

 

232,640

 

 

 

822

 

Equity lines

 

 

67

 

 

 

268

 

 

 

56

 

 

 

391

 

 

 

51,252

 

 

 

51,643

 

 

 

488

 

Multi-family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

55,075

 

 

 

55,075

 

 

 

 

Commercial real estate - owner occupied

 

 

1,340

 

 

 

 

 

 

100

 

 

 

1,440

 

 

 

319,676

 

 

 

321,116

 

 

 

594

 

Commercial real estate - non-owner occupied

 

 

314

 

 

 

 

 

 

 

 

 

314

 

 

 

442,788

 

 

 

443,102

 

 

 

 

Farmland

 

 

 

 

 

 

 

 

1,615

 

 

 

1,615

 

 

 

153,495

 

 

 

155,110

 

 

 

1,642

 

Total real estate

 

 

4,132

 

 

 

268

 

 

 

2,529

 

 

 

6,929

 

 

 

1,466,921

 

 

 

1,473,850

 

 

 

3,621

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

52,086

 

 

 

52,086

 

 

 

 

Commercial and industrial

 

 

26

 

 

 

 

 

 

356

 

 

 

382

 

 

 

125,297

 

 

 

125,679

 

 

 

811

 

Mortgage warehouse lines

 

 

 

 

 

 

 

 

 

 

 

 

 

 

91,118

 

 

 

91,118

 

 

 

 

Consumer

 

 

98

 

 

 

17

 

 

 

62

 

 

 

177

 

 

 

8,079

 

 

 

8,256

 

 

 

136

 

Total gross loans and leases

 

$

4,256

 

 

$

285

 

 

$

2,947

 

 

$

7,488

 

 

$

1,743,501

 

 

$

1,750,989

 

 

$

4,568

 

 

(1)

As of March 31, 2018 there were no loans over 90 days past due and still accruing.

(2)

Included in total financing receivables

 

 

 

December 31, 2018

 

 

 

30-59 Days

Past Due

 

 

60-89 Days

Past Due

 

 

90 Days Or

More Past Due(1)

 

 

Total

Past Due

 

 

Current

 

 

Total Financing

Receivables

 

 

Non-Accrual

Loans(2)

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

   construction

 

$

 

 

$

 

 

$

 

 

$

 

 

$

105,676

 

 

$

105,676

 

 

$

 

Other construction/land

 

 

210

 

 

 

 

 

 

27

 

 

 

237

 

 

 

108,786

 

 

 

109,023

 

 

 

82

 

1-4 family - closed end

 

 

319

 

 

 

 

 

 

775

 

 

 

1,094

 

 

 

235,731

 

 

 

236,825

 

 

 

799

 

Equity lines

 

 

1,471

 

 

 

 

 

 

57

 

 

 

1,528

 

 

 

54,792

 

 

 

56,320

 

 

 

408

 

Multi-family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

54,877

 

 

 

54,877

 

 

 

 

Commercial real estate - owner occupied

 

 

183

 

 

 

 

 

 

102

 

 

 

285

 

 

 

301,039

 

 

 

301,324

 

 

 

605

 

Commercial real estate - non-owner occupied

 

 

49

 

 

 

 

 

 

 

 

 

49

 

 

 

438,295

 

 

 

438,344

 

 

 

49

 

Farmland

 

 

1,555

 

 

 

 

 

 

 

 

 

1,555

 

 

 

149,986

 

 

 

151,541

 

 

 

1,642

 

Total real estate

 

 

3,787

 

 

 

 

 

 

961

 

 

 

4,748

 

 

 

1,449,182

 

 

 

1,453,930

 

 

 

3,585

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

49,103

 

 

 

49,103

 

 

 

 

Commercial and industrial

 

 

1,567

 

 

 

83

 

 

 

886

 

 

 

2,536

 

 

 

125,684

 

 

 

128,220

 

 

 

1,425

 

Mortgage warehouse lines

 

 

 

 

 

 

 

 

 

 

 

 

 

 

91,813

 

 

 

91,813

 

 

 

 

Consumer

 

 

95

 

 

 

45

 

 

 

56

 

 

 

196

 

 

 

8,666

 

 

 

8,862

 

 

 

146

 

Total gross loans and leases

 

$

5,449

 

 

$

128

 

 

$

1,903

 

 

$

7,480

 

 

$

1,724,448

 

 

$

1,731,928

 

 

$

5,156

 

 

(1)

As of December 31, 2018 there were no loans over 90 days past due and still accruing.

(2)

Included in total financing receivables

Troubled Debt Restructurings

A loan that is modified for a borrower who is experiencing financial difficulty is classified as a troubled debt restructuring if the modification constitutes a concession.  At March 31, 2019, the Company had a total of $11.840 million in TDRs, including $1.090 million in TDRs that were on non-accrual status.  Generally, a non-accrual loan that has been modified as a TDR remains on non-accrual status for a period of at least six months to demonstrate the borrower’s ability to comply with the modified terms.  However, performance prior to the modification, or significant events that coincide with the modification, could result in a loan’s return to accrual status after a shorter performance period or even at the time of loan modification.  Regardless of the period of time that has elapsed, if the borrower’s ability to meet the revised payment schedule is uncertain then the loan will be kept on non-accrual status.  Moreover, a TDR is generally considered to be in default when it appears that the customer will not likely be able to repay all principal and interest pursuant to restructured terms.

The Company may agree to different types of concessions when modifying a loan or lease.  The tables below summarize TDRs which were modified during the noted periods, by type of concession:

 

Troubled Debt Restructurings, by Type of Loan Modification

(dollars in thousands, unaudited)

 

 

 

Three months ended March 31, 2019

 

 

 

Rate Modification

 

 

Term

Modification

 

 

Interest Only Modification

 

 

Rate & Term Modification

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other construction/land

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

1-4 family - closed-end

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity lines

 

 

 

 

 

100

 

 

 

 

 

 

 

 

 

100

 

Multi-family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate - owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate loans

 

 

 

 

 

100

 

 

 

 

 

 

 

 

 

100

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

94

 

 

 

 

 

 

 

 

 

 

 

 

94

 

Consumer loans

 

 

 

 

 

9

 

 

 

 

 

 

 

 

 

9

 

Total

 

$

94

 

 

$

109

 

 

$

 

 

$

 

 

$

203

 

 

 

 

Three months ended March 31, 2018

 

 

 

Rate Modification

 

 

Term

Modification

 

 

Interest Only Modification

 

 

Rate & Term Modification

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other construction/land

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

1-4 family - closed-end

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity lines

 

 

 

 

 

68

 

 

 

 

 

 

 

 

 

68

 

Multi-family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate - owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate loans

 

 

 

 

 

68

 

 

 

 

 

 

 

 

 

68

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

$

68

 

 

$

 

 

$

 

 

$

68

 

 

 

The following tables present, by class, additional details related to loans classified as TDRs during the referenced periods, including the recorded investment in the loan both before and after modification and balances that were modified during the period:

 

Troubled Debt Restructurings

(dollars in thousands, unaudited)

 

 

 

Three months ended March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-

Modification

 

 

Post-

Modification

 

 

 

 

 

 

 

 

 

 

 

Number of

Loans

 

Outstanding

Recorded

Investment

 

 

Outstanding

Recorded

Investment

 

 

Reserve

Difference⁽¹⁾

 

 

Reserve

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other construction/land

 

0

 

$

 

 

$

 

 

$

 

 

$

 

1-4 family - closed-end

 

0

 

 

 

 

 

 

 

 

 

 

 

 

Equity lines

 

1

 

 

100

 

 

 

100

 

 

 

 

 

 

 

Multi-family residential

 

0

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate - owner occupied

 

0

 

 

 

 

 

 

 

 

 

 

 

 

Farmland

 

0

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate loans

 

 

 

 

100

 

 

 

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agricultural

 

0

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

2

 

 

94

 

 

 

94

 

 

 

(20

)

 

 

1

 

Consumer loans

 

1

 

 

9

 

 

 

9

 

 

 

(2

)

 

 

 

Total

 

 

 

$

203

 

 

$

203

 

 

$

(22

)

 

$

1

 

 

(1)

This represents the change in the ALLL reserve for these credits measured as the difference between the specific post-modification impairment reserve and the pre-modification reserve calculated under our general allowance for loan loss methodology.

 

 

 

Three months ended March 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-

Modification

 

 

Post-

Modification

 

 

 

 

 

 

 

 

 

 

 

Number of

Loans

 

Outstanding

Recorded

Investment

 

 

Outstanding

Recorded

Investment

 

 

Reserve

Difference⁽¹⁾

 

 

Reserve

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other construction/land

 

0

 

$

 

 

$

 

 

$

 

 

$

 

1-4 family - closed-end

 

0

 

 

 

 

 

 

 

 

 

 

 

 

Equity lines

 

1

 

 

68

 

 

 

68

 

 

 

 

 

 

2

 

Multi-family residential

 

0

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate - owner occupied

 

0

 

 

 

 

 

 

 

 

 

 

 

 

Farmland

 

0

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate loans

 

 

 

 

68

 

 

 

68

 

 

 

 

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agricultural

 

0

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

0

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans

 

0

 

 

 

 

 

 

 

 

 

 

 

 

    Total

 

 

 

$

68

 

 

$

68

 

 

$

 

 

$

2

 

 

(1)

This represents the change in the ALLL reserve for these credits measured as the difference between the specific post-modification impairment reserve and the pre-modification reserve calculated under our general allowance for loan loss methodology.

 

 

The company had no finance receivables modified as TDRs within the previous twelve months that defaulted or were charged off during the three-month periods ended March 31, 2019 and 2018.

Purchased Credit Impaired Loans

The Company may acquire loans which show evidence of credit deterioration since origination.  These purchased credit impaired (“PCI”) loans are recorded at the amount paid, since there is no carryover of the seller’s allowance for loan losses.  Potential losses on PCI loans subsequent to acquisition are recognized by an increase in the allowance for loan losses.  PCI loans are accounted for individually or are aggregated into pools of loans based on common risk characteristics.  The Company projects the amount and timing of expected cash flows, and expected cash receipts in excess of the amount paid for any such loans are recorded as interest income over the remaining life of the loan or pool of loans (accretable yield).  The excess of contractual principal and interest over expected cash flows is not recorded (nonaccretable difference).  Expected cash flows are periodically re-evaluated throughout the life of the loan or pool of loans.  If the present value of the expected cash flows is determined at any time to be less than the carrying amount, a reserve is recorded.  If the present value of the expected cash flows is greater than the carrying amount, it is recognized as part of future interest income.

Our acquisition of Santa Clara Valley Bank in 2014 included certain loans which have shown evidence of credit deterioration since origination, and for which it was probable at acquisition that all contractually required payments would not be collected.  The carrying amount and unpaid principal balance of those PCI loans was as follows, as of the dates indicated:

 

Purchased Credit Impaired Loans:

(dollars in thousands, unaudited)

 

 

 

March 31, 2019

 

 

 

Unpaid Principal Balance

 

 

Carrying Value

 

Real estate secured

 

$

100

 

 

 

 

Total purchased credit impaired loans

 

$

100

 

 

$

 

 

 

 

 

December 31, 2018

 

 

 

Unpaid Principal Balance

 

 

Carrying Value

 

Real estate secured

 

$

103

 

 

$

 

Total purchased credit impaired loans

 

$

103

 

 

$

 

 

An allowance for loan losses totaling $100,000 was allocated for PCI loans as of March 31, 2019, as compared to $103,000 at December 31, 2018.  There was no discount accretion recorded on PCI loans during the three months ended March 31, 2019.