XML 28 R18.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value Disclosures and Reporting, the Fair Value Option and Fair Value Measurements
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Fair Value Disclosures and Reporting, the Fair Value Option and Fair Value Measurements

Note 9 – Fair Value Disclosures and Reporting, the Fair Value Option and Fair Value Measurements

FASB’s standards on financial instruments, and on fair value measurements and disclosures, require public business entities to disclose in their financial statement footnotes the estimated fair values of financial instruments.  In addition to disclosure requirements, FASB’s standard on investments requires that our debt securities that are classified as available for sale and any equity securities which have readily determinable fair values be measured and reported at fair value in our statement of financial position.  Certain impaired loans are also reported at fair value, as explained in greater detail below, and foreclosed assets are carried at the lower of cost or fair value.  FASB’s standard on financial instruments permits companies to report certain other financial assets and liabilities at fair value, but we have not elected the fair value option for any of those financial instruments.

Fair value measurement and disclosure standards also establish a framework for measuring fair values.  Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability, in an orderly transaction between market participants on the measurement date.  Further, the standards establish a fair value hierarchy that encourages an entity to maximize the use of observable inputs and limit the use of unobservable inputs when measuring fair values.  The standards describe three levels of inputs that may be used to measure fair values:

 

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

 

Level 2: Significant observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, and other inputs that are observable or can be corroborated by observable market data.

 

Level 3: Significant unobservable inputs that reflect a company’s own assumptions about the factors that market participants would likely consider in pricing an asset or liability.

Fair value estimates are made at a specific point in time based on relevant market data and information about the financial instruments.  Fair value disclosures for deposits include demand deposits, which are by definition equal to the amount payable on demand at the reporting date.  Fair value calculations for loans and leases reflect exit pricing, and incorporate our assumptions with regard to the impact of prepayments on future cash flows and credit quality adjustments based on risk characteristics of various financial instruments, among other things.  Since the estimates are subjective and involve uncertainties and matters of significant judgment they cannot be determined with precision, and changes in assumptions could significantly alter the fair values presented.

Estimated fair values for the Company’s financial instruments are as follows, as of the dates noted:

 

Fair Value of Financial Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in thousands, unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2019

 

 

 

 

 

 

 

Fair Value Measurements

 

 

 

Carrying

Amount

 

 

Quoted Prices in

Active Markets for

Identical Assets

(Level 1)

 

 

Significant

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

 

Financial assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

68,063

 

 

$

68,063

 

 

$

 

 

$

 

 

$

68,063

 

Investment securities available for sale

 

 

563,628

 

 

 

 

 

 

563,628

 

 

 

 

 

 

563,628

 

Loans and leases, net held for investment

 

 

1,744,299

 

 

 

 

 

 

1,730,151

 

 

 

 

 

 

1,730,151

 

Collateral dependent impaired loans

 

 

39

 

 

 

 

 

 

39

 

 

 

 

 

 

39

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

2,160,748

 

 

 

658,524

 

 

 

1,501,824

 

 

 

 

 

 

2,160,348

 

Repurchase agreements

 

 

19,360

 

 

 

19,360

 

 

 

 

 

 

 

 

 

19,360

 

Short term borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subordinated debentures

 

 

34,811

 

 

 

 

 

 

30,355

 

 

 

 

 

 

30,355

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

Fair Value Measurements

 

 

 

Carrying

Amount

 

 

Quoted Prices in

Active Markets for

Identical Assets

(Level 1)

 

 

Significant

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

 

Financial assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

74,132

 

 

$

74,132

 

 

$

 

 

$

 

 

$

74,132

 

Investment securities available for sale

 

 

560,479

 

 

 

 

 

 

560,479

 

 

 

 

 

 

560,479

 

Loans and leases, net held for investment

 

 

1,724,575

 

 

 

 

 

 

1,707,463

 

 

 

 

 

 

1,707,463

 

Collateral dependent impaired loans

 

 

205

 

 

 

 

 

 

205

 

 

 

 

 

 

205

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

2,116,340

 

 

 

662,527

 

 

 

1,453,048

 

 

 

 

 

 

2,115,575

 

Repurchase agreements

 

 

16,359

 

 

 

16,359

 

 

 

 

 

 

 

 

 

16,359

 

Short term borrowings

 

 

56,100

 

 

 

 

 

 

56,100

 

 

 

 

 

 

56,100

 

Subordinated debentures

 

 

34,767

 

 

 

 

 

 

30,311

 

 

 

 

 

 

30,311

 

 

For financial asset categories that were carried on our balance sheet at fair value as of March 31, 2019 and December 31, 2018, the Company used the following methods and significant assumptions:

 

Investment securities:  Fair values are determined by obtaining quoted prices on nationally recognized securities exchanges or by matrix pricing, which is a mathematical technique used widely in the industry to value debt securities by relying on their relationship to other benchmark quoted securities.

 

Collateral-dependent impaired loans:  Collateral-dependent impaired loans are carried at fair value when it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the original loan agreement and the loan has been written down to the fair value of its underlying collateral, net of expected disposition costs where applicable.

 

Foreclosed assets:  Repossessed real estate (known as other real estate owned, or “OREO”) and other foreclosed assets are carried at the lower of cost or fair value.  Fair value is the appraised value less expected selling costs for OREO and some other assets such as mobile homes; fair values for any other foreclosed assets are represented by estimated sales proceeds as determined using reasonably available sources.  Foreclosed assets for which appraisals can be feasibly obtained are periodically measured for impairment using updated appraisals.  Fair values for other foreclosed assets are adjusted as necessary, subsequent to a periodic re-evaluation of expected cash flows and the timing of resolution.  If impairment is determined to exist, the book value of a foreclosed asset is immediately written down to its estimated impaired value through the income statement, thus the carrying amount is equal to the fair value and there is no valuation allowance.

Assets reported at fair value on a recurring basis are summarized below:

 

Fair Value Measurements - Recurring

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in thousands, unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at March 31, 2019, using

 

 

 

 

 

 

 

Quoted Prices in Active Markets for

Identical Assets

(Level 1)

 

 

Significant

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

 

 

Realized

Gain/(Loss) (Level 3)

 

Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agencies

 

$

 

 

$

15,447

 

 

$

 

 

$

15,447

 

 

$

 

Mortgage-backed securities

 

 

 

 

 

402,469

 

 

 

 

 

 

402,469

 

 

 

 

State and political subdivisions

 

 

 

 

 

145,712

 

 

 

 

 

 

145,712

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total available-for-sale securities

 

$

 

 

$

563,628

 

 

$

 

 

$

563,628

 

 

$

 

 

 

 

Fair Value Measurements at December 31, 2018, using

 

 

 

 

 

 

 

Quoted Prices in Active Markets for

Identical Assets

(Level 1)

 

 

Significant

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

 

 

Realized

Gain/(Loss) (Level 3)

 

Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agencies

 

$

 

 

$

15,212

 

 

$

 

 

$

15,212

 

 

$

 

Mortgage-backed securities

 

 

 

 

 

404,733

 

 

 

 

 

 

404,733

 

 

 

 

State and political subdivisions

 

 

 

 

 

140,534

 

 

 

 

 

 

140,534

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total available-for-sale securities

 

$

 

 

$

560,479

 

 

$

 

 

$

560,479

 

 

$

 

 

Assets reported at fair value on a nonrecurring basis are summarized below:

 

Fair Value Measurements - Nonrecurring

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in thousands, unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at March 31, 2019, using

 

 

 

Quoted Prices in Active Markets for

Identical Assets

(Level 1)

 

 

Significant Observable Inputs

(Level 2)

 

 

Significant Unobservable Inputs

(Level 3)

 

 

Total

 

Impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential construction

 

$

 

 

$

 

 

$

 

 

$

 

Other construction/land

 

 

 

 

 

27

 

 

 

 

 

 

27

 

1-4 family - closed-end

 

 

 

 

 

 

 

 

 

 

 

 

Equity lines

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family residential

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate - owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate - non-owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate

 

 

 

 

 

27

 

 

 

 

 

 

27

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans

 

 

 

 

 

12

 

 

 

 

 

 

12

 

Total impaired loans

 

$

 

 

$

39

 

 

$

 

 

$

39

 

Foreclosed assets

 

$

 

 

$

806

 

 

$

 

 

$

806

 

Total assets measured on a nonrecurring basis

 

$

 

 

$

845

 

 

$

 

 

$

845

 

 

 

 

Fair Value Measurements at December 31, 2018, using

 

 

 

Quoted Prices in Active Markets for

Identical Assets

(Level 1)

 

 

Significant Observable Inputs

(Level 2)

 

 

Significant Unobservable Inputs

(Level 3)

 

 

Total

 

Impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential construction

 

$

 

 

$

 

 

$

 

 

$

 

Other construction/land

 

 

 

 

 

27

 

 

 

 

 

 

27

 

1-4 family - closed-end

 

 

 

 

 

 

 

 

 

 

 

 

Equity lines

 

 

 

 

 

12

 

 

 

 

 

 

12

 

Multi-family residential

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate - owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate - non-owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate

 

 

 

 

 

39

 

 

 

 

 

 

39

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

119

 

 

 

 

 

 

119

 

Consumer loans

 

 

 

 

 

47

 

 

 

 

 

 

47

 

Total impaired loans

 

$

 

 

$

205

 

 

$

 

 

$

205

 

Foreclosed assets

 

$

 

 

$

1,082

 

 

$

 

 

$

1,082

 

Total assets measured on a nonrecurring basis

 

$

 

 

$

1,287

 

 

$

 

 

$

1,287

 

 

The table above includes collateral-dependent impaired loan balances for which a specific reserve has been established or on which a write-down has been taken.  Information on the Company’s total impaired loan balances and specific loss reserves associated with those balances is included in Note 11 below, and in Management’s Discussion and Analysis of Financial Condition and Results of Operations in the “Nonperforming Assets” and “Allowance for Loan and Lease Losses” sections.

The unobservable inputs are based on Management’s best estimates of appropriate discounts in arriving at fair market value.  Adjusting any of those inputs could result in a significantly lower or higher fair value measurement.  For example, an increase or decrease in actual loss rates would create a directionally opposite change in the fair value of unsecured impaired loans.