XML 38 R28.htm IDEA: XBRL DOCUMENT v3.22.2.2
Investments (Tables)
9 Months Ended
Sep. 30, 2022
Investments, Debt and Equity Securities [Abstract]  
Amortized Cost And Estimated Fair Value

The amortized cost, estimated fair value, and allowance for credit losses of available-for-sale and held-to-maturity investment securities are as follows:

Amortized Cost And Estimated Fair Value

(dollars in thousands, unaudited)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

September 30, 2022

​

    

Amortized
Cost

    

Gross
Unrealized
Gains

    

Gross
Unrealized
Losses

​

Allowance for Credit Losses

    

Estimated Fair
Value

Available-for-sale

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

U.S. government agencies

​

$

4,000

​

$

—

​

$

(45)

​

$

—

​

$

3,955

Mortgage-backed securities

​

​

202,882

​

​

—

​

​

(11,860)

​

​

—

​

​

191,022

State and political subdivisions

​

​

363,790

​

​

53

​

​

(43,114)

​

​

—

​

​

320,729

Corporate bonds

​

​

59,768

​

​

—

​

​

(5,432)

​

​

—

​

​

54,336

Collateralized loan obligations

​

​

514,701

​

​

119

​

​

(15,428)

​

​

—

​

​

499,392

Total available-for-sale securities

​

$

1,145,141

​

$

172

​

$

(75,879)

​

$

—

​

$

1,069,434

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Amortized
Cost

    

Gross
Unrecognized
Gains

    

Gross
Unrecognized
Losses

​

Estimated Fair
Value

    

Allowance for Credit Losses

Held-to-maturity

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

U.S. government agencies

​

$

6,113

​

$

—

​

$

(669)

​

$

5,444

​

$

—

Mortgage-backed securities

​

​

100,792

​

​

—

​

​

(9,941)

​

​

90,851

​

​

—

State and political subdivisions

​

​

49,324

​

​

11

​

​

(6,946)

​

​

42,389

​

​

(18)

Total held-to-maturity securities

​

$

156,229

​

$

11

​

$

(17,556)

​

$

138,684

​

$

(18)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2021

​

    

Amortized
Cost

    

Gross
Unrealized
Gains

    

Gross
Unrealized
Losses

​

Allowance for Credit Losses

    

Estimated Fair
Value

Available-for-sale

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

U.S. government agencies

​

$

1,546

​

$

28

​

$

—

​

$

—

​

$

1,574

Mortgage-backed securities

​

​

303,912

​

​

4,772

​

​

(1,957)

​

​

—

​

​

306,727

State and political subdivisions

​

​

290,729

​

​

13,807

​

​

(268)

​

​

—

​

​

304,268

Corporate bonds

​

​

28,436

​

​

94

​

​

(1)

​

​

—

​

​

28,529

Collateralized loan obligations

​

​

332,836

​

​

68

​

​

(688)

​

​

—

​

​

332,216

Total securities

​

$

957,459

​

$

18,769

​

$

(2,914)

​

$

—

​

$

973,314

Information Pertaining to Investment Securities Aggregated by Investment Category and Length of Time that Individual Securities in a Continuous Loss Position

The following table summarizes available-for-sale debt securities that were in an unrealized loss position for which an ACL has not been recorded, based on the length of time the individual securities have been in an unrealized loss position, including the number of available-for-sale debt securities in an unrealized loss position, as of the dates indicated below.

Investment Portfolio - Unrealized Losses

(dollars in thousands, unaudited)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

September 30, 2022

​

​

​

Less than twelve months

​

Twelve months or more

​

Total

​

Number of Securities

    

Gross
Unrealized
Losses

    

Fair Value

    

Gross
Unrealized
Losses

    

Fair Value

    

Gross
Unrealized
Losses

    

Fair Value

Available-for-sale

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

U.S. government agencies

2

​

$

(45)

​

$

3,955

​

$

—

​

$

—

​

$

(45)

​

$

3,955

Mortgage-backed securities

371

​

​

(11,696)

​

​

189,031

​

​

(164)

​

​

1,924

​

​

(11,860)

​

​

190,955

State and political subdivisions

399

​

​

(38,127)

​

​

286,459

​

​

(4,987)

​

​

13,878

​

​

(43,114)

​

​

300,337

Corporate bonds

51

​

​

(5,432)

​

​

54,336

​

​

—

​

​

—

​

​

(5,432)

​

​

54,336

Collateralized loan obligations

58

​

​

(15,200)

​

​

447,465

​

​

(228)

​

​

8,071

​

​

(15,428)

​

​

455,536

Total available-for-sale

881

​

$

(70,500)

​

$

981,246

​

$

(5,379)

​

$

23,873

​

$

(75,879)

​

$

1,005,119

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2021

​

​

​

Less than twelve months

​

Twelve months or more

​

Total

​

Number of Securities

    

Gross
Unrealized
Losses

    

Fair Value

    

Gross
Unrealized
Losses

    

Fair Value

    

Gross
Unrealized
Losses

    

Fair Value

Available-for-sale

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

U.S. government agencies

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

Mortgage-backed securities

46

​

​

(1,797)

​

​

107,026

​

​

(160)

​

​

2,808

​

​

(1,957)

​

​

109,834

State and political subdivisions

29

​

​

(268)

​

​

30,170

​

​

—

​

​

—

​

​

(268)

​

​

30,170

Corporate bonds

1

​

​

(1)

​

​

499

​

​

—

​

​

—

​

​

(1)

​

​

499

Collateralized loan obligations

22

​

​

(688)

​

​

175,581

​

​

—

​

​

—

​

​

(688)

​

​

175,581

Total available-for-sale

98

​

$

(2,754)

​

$

313,276

​

$

(160)

​

$

2,808

​

$

(2,914)

​

$

316,084

​

Realized Gain (Loss) on Investments

The table below summarizes the Company’s gross realized gains and losses as well as gross proceeds from the sales of securities, for the periods indicated:

Investment Portfolio - Realized Gains/(Losses)

(dollars in thousands, unaudited)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended September 30,

​

​

Nine months ended September 30,

​

    

2022

    

2021

​

2022

​

2021

Proceeds from sales, calls and maturities of securities available for sale

​

$

3,540

​

$

1,948

​

$

34,071

​

$

5,948

Gross gains on sales, calls and maturities of securities available for sale

​

​

—

​

​

11

​

​

1,032

​

​

11

Gross losses on sales, calls and maturities of securities available for sale

​

​

—

​

​

—

​

​

—

​

​

—

Net gains on sale of securities available for sale

​

$

—

​

$

11

​

$

1,032

​

$

11

Investments Classified by Contractual Maturity Date

Estimated Fair Value of Contractual Maturities

(dollars in thousands, unaudited)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

September 30, 2022

​

​

Available-for-Sale

​

Held-to-Maturity

​

    

Amortized Cost

    

Fair Value

    

Amortized Cost

    

Fair Value

Maturing within one year

​

$

908

​

$

908

​

$

675

​

$

667

Maturing after one year through five years

​

​

14,313

​

​

14,132

​

​

2,133

​

​

2,091

Maturing after five years through ten years

​

​

81,497

​

​

75,441

​

​

18,729

​

​

16,869

Maturing after ten years

​

​

330,840

​

​

288,539

​

​

33,900

​

​

28,207

Securities not due at a single maturity date:

​

​

​

​

​

​

​

​

​

​

​

​

Mortgage-backed securities

​

​

202,882

​

​

191,022

​

​

100,792

​

​

90,850

Collateralized loan obligations

​

​

514,701

​

​

499,392

​

​

—

​

​

—

​

​

$

1,145,141

​

$

1,069,434

​

$

156,229

​

$

138,684

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2021

​

​

Available-for-Sale

​

Held-to-Maturity

​

    

Amortized Cost

    

Fair Value

    

Amortized Cost

    

Fair Value

Maturing within one year

​

$

3,513

​

$

3,547

​

$

—

​

$

—

Maturing after one year through five years

​

​

26,422

​

​

26,718

​

​

—

​

​

—

Maturing after five years through ten years

​

​

36,840

​

​

38,314

​

​

—

​

​

—

Maturing after ten years

​

​

253,936

​

​

265,792

​

​

—

​

​

—

Securities not due at a single maturity date:

​

​

​

​

​

​

​

​

—

​

​

—

Mortgage-backed securities

​

​

303,912

​

​

306,727

​

​

—

​

​

—

Collateralized loan obligations

​

​

332,836

​

​

332,216

​

​

—

​

​

—

​

​

$

957,459

​

$

973,314

​

$

—

​

$

—

Summary of Amortized Cost and Fair Values of General Obligation and Revenue Bonds

The following table summarizes the amortized cost and fair values of general obligation and revenue bonds in the Company’s investment securities portfolio at the indicated dates, identifying the state in which the issuing municipality or agency operates for our largest geographic concentrations:

Revenue and General Obligation Bonds by Location

(dollars in thousands, unaudited)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

September 30, 2022

​

December 31, 2021

​

​

Amortized

​

Fair Market

​

Amortized

​

Fair Market

General obligation bonds

    

Cost

    

Value

    

Cost

    

Value

State of issuance

​

​

​

​

​

​

​

​

​

​

​

​

Texas

​

$

159,391

​

$

139,498

​

$

85,045

​

$

89,225

California

​

​

67,310

​

​

58,161

​

​

64,092

​

​

67,066

Washington

​

​

22,417

​

​

20,670

​

​

23,858

​

​

24,812

Other (29 & 26 states, respectively)

​

​

107,784

​

​

95,355

​

​

75,037

​

​

78,579

Total general obligation bonds

​

​

356,902

​

​

313,684

​

​

248,032

​

​

259,682

​

​

​

​

​

​

​

​

​

​

​

​

​

Revenue bonds

​

​

​

​

​

​

​

​

​

​

​

​

State of issuance

​

​

​

​

​

​

​

​

​

​

​

​

Texas

​

​

9,496

​

​

8,460

​

​

7,038

​

​

7,377

California

​

​

3,994

​

​

3,613

​

​

1,349

​

​

1,392

Washington

​

​

4,093

​

​

3,387

​

​

4,334

​

​

4,602

Other (20 & 15 states, respectively)

​

​

38,629

​

​

33,974

​

​

29,976

​

​

31,215

Total revenue bonds

​

​

56,212

​

​

49,434

​

​

42,697

​

​

44,586

Total obligations of states and political subdivisions

​

$

413,114

​

$

363,118

​

$

290,729

​

$

304,268

​

​

The revenue bonds in the Company’s investment securities portfolios were issued by government municipalities and agencies to fund public services such as utilities (water, sewer, and power), educational facilities, and general public and economic improvements. The primary sources of revenue for these bonds are delineated in the table below, which shows the amortized cost and fair market values for the largest revenue concentrations as of the indicated dates.

Revenue Bonds by Type

(dollars in thousands, unaudited)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

September 30, 2022

​

December 31, 2021

​

​

Amortized

​

Fair Market

​

Amortized

​

Fair Market

Revenue bonds

    

Cost

    

Value

    

Cost

    

Value

Revenue source:

​

​

​

​

​

​

​

​

​

​

​

​

Water

​

$

22,741

​

$

20,064

​

$

15,534

​

$

16,220

Lease

​

​

7,511

​

​

6,907

​

​

6,556

​

​

6,718

Sewer

​

​

7,091

​

​

6,144

​

​

3,932

​

​

4,165

Sales tax revenue

​

​

4,329

​

​

3,803

​

​

—

​

​

—

Intergovernmental agreement

​

​

2,836

​

​

2,600

​

​

—

​

​

—

Other (10 and 9 sources, respectively)

​

​

11,704

​

​

9,916

​

​

16,675

​

​

17,483

Total revenue bonds

​

$

56,212

​

$

49,434

​

$

42,697

​

$

44,586