XML 27 R18.htm IDEA: XBRL DOCUMENT v3.22.2
Fair Value Disclosures and Reporting and Fair Value Measurements
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Fair Value Disclosures and Reporting and Fair Value Measurements

Note 8 – Fair Value Disclosures and Reporting and Fair Value Measurements

FASB’s standards on financial instruments, and on fair value measurements and disclosures, require public business entities to disclose in their financial statement footnotes the estimated fair values of financial instruments. In addition to disclosure requirements, FASB’s standard on investments requires that our debt securities that are classified as available for sale and any equity securities which have readily determinable fair values be measured and reported at fair value in our statement of financial position. Certain individually identified loans are also reported at fair value, as explained in greater detail below, and foreclosed assets are carried at the lower of cost or fair value. FASB’s standard on financial instruments permits companies to report certain other financial assets and liabilities at fair value, but the Company has not elected the fair value option for any of those financial instruments.

Fair value measurement and disclosure standards also establish a framework for measuring fair values. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability, in an orderly transaction between market participants on the measurement date. Further, the standards establish a fair value hierarchy that encourages an entity to maximize the use of observable inputs and limit the use of unobservable inputs when measuring fair values. The standards describe three levels of inputs that may be used to measure fair values:

●Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
●Level 2: Significant observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, and other inputs that are observable or can be corroborated by observable market data.
●Level 3: Significant unobservable inputs that reflect a company’s own assumptions about the factors that market participants would likely consider in pricing an asset or liability.

Fair value estimates are made at a specific point in time based on relevant market data and information about the financial instruments. Fair value disclosures for deposits include demand deposits, which are, by definition, equal to the amount payable on demand at the reporting date. Fair value calculations for loans and leases reflect exit pricing, and incorporate our assumptions with regard to the impact of prepayments on future cash flows and credit quality adjustments based on risk characteristics of various financial instruments, among other things. Since the estimates are subjective and involve uncertainties and matters of significant judgment they cannot be determined with precision, and changes in assumptions could significantly alter the fair values presented.

​

Estimated fair values for the Company’s financial instruments are as follows, as of the dates noted:

Fair Value of Financial Instruments

(dollars in thousands, unaudited)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

June 30, 2022

​

​

​

​

​

Fair Value Measurements

​

    

Carrying
Amount

    

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

    

Significant
Observable
Inputs
(Level 2)

    

Significant
Unobservable
Inputs
(Level 3)

    

Total

Financial assets:

​

​

​

​

​

​

Cash and cash equivalents

​

$

161,875

​

$

161,875

​

$

—

​

$

—

​

$

161,875

Investment securities available-for-sale

​

​

864,178

​

​

—

​

​

817,639

​

​

46,539

​

​

864,178

Investment securities held-to-maturity

​

​

161,399

​

​

—

​

​

147,147

​

​

—

​

​

147,147

Loans and leases, net held for investment

​

​

1,980,317

​

​

—

​

​

—

​

​

1,960,923

​

​

1,960,923

Collateral dependent loans

​

​

18,462

​

​

—

​

​

18,462

​

​

—

​

​

18,462

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Financial liabilities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Deposits

​

​

2,850,999

​

​

1,120,413

​

​

1,727,383

​

​

—

​

​

2,847,796

Repurchase agreements

​

​

118,014

​

​

—

​

​

118,014

​

​

—

​

​

118,014

Long-term debt

​

​

49,173

​

​

—

​

​

44,890

​

​

—

​

​

44,890

Subordinated debentures

​

​

35,392

​

​

—

​

​

33,683

​

​

—

​

​

33,683

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2021

​

​

​

​

​

Fair Value Measurements

​

    

Carrying
Amount

    

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

    

Significant
Observable
Inputs
(Level 2)

    

Significant
Unobservable
Inputs
(Level 3)

    

Total

Financial assets:

​

​

​

​

​

​

Cash and cash equivalents

​

$

257,528

​

$

257,528

​

$

—

​

$

—

​

$

257,528

Investment securities available for sale

​

​

973,314

​

​

—

​

​

750,077

​

​

223,237

​

​

973,314

Loans and leases, net held for investment

​

​

1,973,207

​

​

—

​

​

—

​

​

1,960,966

​

​

1,960,966

Collateral dependent loans

​

​

398

​

​

—

​

​

221

​

​

177

​

​

398

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Financial liabilities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Deposits

​

​

2,781,572

​

​

1,084,544

​

​

1,696,124

​

​

—

​

​

2,780,668

Repurchase agreements

​

​

106,937

​

​

—

​

​

106,937

​

​

—

​

​

106,937

Short term borrowings

​

​

49,141

​

​

—

​

​

49,118

​

​

—

​

​

49,118

Subordinated debentures

​

​

35,302

​

​

—

​

​

33,281

​

​

—

​

​

33,281

​

For financial asset categories that were carried on our balance sheet at fair value as of June 30, 2022 and December 31, 2021, the Company used the following methods and significant assumptions:

●Investment securities: Fair values are determined by obtaining quoted prices on nationally recognized securities exchanges or by matrix pricing, which is a mathematical technique used widely in the industry to value debt securities by relying on their relationship to other benchmark quoted securities.
●Collateral-dependent loans: Collateral-dependent loans are carried at fair value when it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the original loan agreement and the loan has been written down to the fair value of its underlying collateral, net of expected disposition costs where applicable.
●Foreclosed assets: Repossessed real estate (known as other real estate owned, or “OREO”) and other foreclosed assets are carried at the lower of cost or fair value. Fair value is the appraised value less expected disposition
costs for OREO; fair values for any other foreclosed assets are represented by estimated sales proceeds as determined using reasonably available sources. Foreclosed assets for which appraisals can be feasibly obtained are periodically measured for impairment using updated appraisals. Fair values for other foreclosed assets are adjusted as necessary, subsequent to a periodic reevaluation of expected cash flows and the timing of resolution. If impairment is determined to exist, the book value of a foreclosed asset is immediately written down to its estimated impaired value through the income statement, thus the carrying amount is equal to the fair value and there is no valuation allowance.

Assets reported at fair value on a recurring basis are summarized below:

Fair Value Measurements – Recurring

(dollars in thousands, unaudited)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value Measurements at June 30, 2022, using

​

​

​

​

    

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

    

Significant
Observable
Inputs
(Level 2)

    

Significant
Unobservable
Inputs
(Level 3)

    

Total

    

Realized
Gain/(Loss)
(Level 3)

Securities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

U.S. government agencies

​

$

—

​

$

981

​

$

—

​

$

981

​

$

—

Mortgage-backed securities

​

​

—

​

​

181,446

​

​

—

​

​

181,446

​

​

—

State and political subdivisions

​

​

—

​

​

254,888

​

​

—

​

​

254,888

​

​

—

Corporate bonds

​

​

—

​

​

—

​

​

46,539

​

​

46,539

​

​

—

Collateralized loan obligations

​

​

—

​

​

380,324

​

​

—

​

​

380,324

​

​

—

Total available-for-sale securities

​

$

—

​

$

817,639

​

$

46,539

​

$

864,178

​

$

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value Measurements at December 31, 2021, using

​

​

​

​

    

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

    

Significant
Observable
Inputs
(Level 2)

    

Significant
Unobservable
Inputs
(Level 3)

    

Total

    

Realized
Gain/(Loss)
(Level 3)

Securities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

U.S. government agencies

​

$

—

​

$

1,574

​

$

—

​

$

1,574

​

$

—

Mortgage-backed securities

​

​

—

​

​

306,727

​

​

—

​

​

306,727

​

​

—

State and political subdivisions

​

​

—

​

​

304,268

​

​

—

​

​

304,268

​

​

—

Corporate bonds

​

​

—

​

​

999

​

​

27,530

​

​

28,529

​

​

—

Collateralized loan obligations

​

​

—

​

​

136,509

​

​

195,707

​

​

332,216

​

​

—

Total available-for-sale securities

​

$

—

​

$

750,077

​

$

223,237

​

$

973,314

​

$

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value Measurements - Level 3 Recurring

​

​

​

​

​

​

​

​

​

​

​

​

(dollars in thousands, unaudited)

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Collateralized Loan Obligations

    

Corporate Bonds

​

​

2022

​

2021

​

2022

​

2021

Balance of recurring Level 3 assets at January 1,

​

$

195,707

​

$

—

​

$

27,530

​

$

—

Purchases

​

​

—

​

​

—

​

​

19,009

​

​

—

Transfers out of Level 3

​

​

(195,707)

​

​

—

​

​

—

​

​

—

Balance of recurring Level 3 assets at June 30,

​

$

—

​

$

—

​

$

46,539

​

$

—

​

​

All of the Company’s collateralized loan obligations with a fair value of $195.7 million as of January 1, 2022 were transferred from Level 3 to Level 2 during the first quarter of 2022 because observable market data became available due to a significant increase in trading volume for these securities during that time.

​

Assets reported at fair value on a nonrecurring basis are summarized below:

Fair Value Measurements – Nonrecurring

(dollars in thousands, unaudited)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value Measurements at June 30, 2022, using

​

    

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

    

Significant
Observable Inputs
(Level 2)

    

Significant
Unobservable Inputs
(Level 3)

    

Total

Collateral dependent loans

​

​

​

​

​

​

​

​

​

​

​

​

Real estate:

​

​

​

​

​

​

​

​

​

​

​

​

1-4 family residential construction

​

$

—

​

$

—

​

$

—

​

$

—

Other construction/land

​

​

—

​

​

—

​

​

—

​

​

—

1-4 family - closed-end

​

​

—

​

​

—

​

​

—

​

​

—

Equity lines

​

​

—

​

​

—

​

​

—

​

​

—

Multi-family residential

​

​

—

​

​

—

​

​

—

​

​

—

Commercial real estate - owner occupied

​

​

—

​

​

51

​

​

—

​

​

51

Commercial real estate - non-owner occupied

​

​

—

​

​

—

​

​

—

​

​

—

Farmland

​

​

—

​

​

18,411

​

​

—

​

​

18,411

Total real estate

​

​

—

​

​

18,462

​

​

—

​

​

18,462

Agricultural

​

​

—

​

​

—

​

​

—

​

​

—

Commercial and industrial

​

​

—

​

​

—

​

​

—

​

​

—

Consumer loans

​

​

—

​

​

—

​

​

—

​

​

—

Total collateral dependent loans

​

$

—

​

$

18,462

​

$

—

​

$

18,462

Foreclosed assets

​

$

—

​

$

2

​

$

—

​

$

2

Total assets measured on a nonrecurring basis

​

$

—

​

$

18,464

​

$

—

​

$

18,464

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value Measurements at December 31, 2021, using

​

    

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

    

Significant
Observable Inputs
(Level 2)

    

Significant
Unobservable Inputs
(Level 3)

    

Total

Collateral dependent loans

​

​

​

​

​

​

​

​

​

​

​

​

Real estate:

​

​

​

​

​

​

​

​

​

​

​

​

1-4 family residential construction

​

$

—

​

$

—

​

$

—

​

$

—

Other construction/land

​

​

—

​

​

—

​

​

—

​

​

—

1-4 family - closed-end

​

​

—

​

​

—

​

​

—

​

​

—

Equity lines

​

​

—

​

​

161

​

​

—

​

​

161

Multi-family residential

​

​

—

​

​

—

​

​

—

​

​

—

Commercial real estate - owner occupied

​

​

—

​

​

60

​

​

—

​

​

60

Commercial real estate - non-owner occupied

​

​

—

​

​

—

​

​

—

​

​

—

Farmland

​

​

—

​

​

—

​

​

—

​

​

—

Total real estate

​

​

—

​

​

221

​

​

—

​

​

221

Agricultural

​

​

—

​

​

—

​

​

—

​

​

—

Commercial and industrial

​

​

—

​

​

—

​

​

177

​

​

177

Consumer loans

​

​

—

​

​

—

​

​

—

​

​

—

Total collateral dependent loans

​

$

—

​

$

221

​

$

177

​

$

398

Foreclosed assets

​

$

—

​

$

93

​

$

—

​

$

93

Total assets measured on a nonrecurring basis

​

$

—

​

$

314

​

$

177

​

$

491

​

The table above includes collateral-dependent loan balances for which a specific reserve has been established or on which a write-down has been taken. Information on the Company’s total collateral dependent loan balances and specific loss reserves associated with those balances is included in Note 10 below.

The unobservable inputs are based on Management’s best estimates of appropriate discounts in arriving at fair market value. Adjusting any of those inputs could result in a significantly lower or higher fair value measurement. For example, an increase or decrease in actual loss rates would create a directionally opposite change in the fair value of unsecured individually identified loans.