XML 36 R26.htm IDEA: XBRL DOCUMENT v3.20.2
Credit Quality and Nonperforming Assets (Tables)
6 Months Ended
Jun. 30, 2020
Credit Quality and Nonperforming Assets [Abstract]  
Credit Quality Classifications for Loan Balances

Credit quality classifications for the Company’s loan balances were as follows, as of the dates indicated:

Credit Quality Classifications

(dollars in thousands, unaudited)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

June 30, 2020

​

    

Pass

    

Special
Mention

    

Substandard

    

Impaired

    

Total

Real estate:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

1-4 family residential construction

​

$

89,225

​

$

—

​

$

—

​

$

—

​

$

89,225

Other construction/land

​

​

87,747

​

​

2,227

​

​

—

​

​

571

​

​

90,545

1-4 family - closed end

​

​

172,085

​

​

1,635

​

​

146

​

​

4,205

​

​

178,071

Equity lines

​

​

38,147

​

​

1,955

​

​

60

​

​

4,156

​

​

44,318

Multi-family residential

​

​

55,577

​

​

—

​

​

—

​

​

344

​

​

55,921

Commercial real estate - owner occupied

​

​

304,684

​

​

3,444

​

​

3,068

​

​

2,667

​

​

313,863

Commercial real estate - non-owner occupied

​

​

689,589

​

​

511

​

​

565

​

​

627

​

​

691,292

Farmland

​

​

132,584

​

​

1,040

​

​

128

​

​

702

​

​

134,454

Total real estate

​

​

1,569,638

​

​

10,812

​

​

3,967

​

​

13,272

​

​

1,597,689

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Agricultural

​

​

48,356

​

​

159

​

​

—

​

​

2

​

​

48,516

Commercial and industrial

​

​

208,434

​

​

11,213

​

​

471

​

​

1,383

​

​

221,502

Mortgage warehouse

​

​

338,124

​

​

—

​

​

—

​

​

—

​

​

338,124

Consumer loans

​

​

5,834

​

​

54

​

​

34

​

​

344

​

​

6,266

Total gross loans and leases

​

$

2,170,386

​

$

22,238

​

$

4,472

​

$

15,001

​

$

2,212,097

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2019

​

    

Pass

    

Special
Mention

    

Substandard

    

Impaired

    

Total

Real estate:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

1-4 family residential construction

​

$

105,979

​

$

—

​

$

—

​

$

—

​

$

105,979

Other construction/land

​

​

90,761

​

​

98

​

​

—

​

​

554

​

​

91,413

1-4 family - closed end

​

​

194,572

​

​

2,425

​

​

164

​

​

3,020

​

​

200,181

Equity lines

​

​

43,111

​

​

1,995

​

​

72

​

​

4,421

​

​

49,599

Multi-family residential

​

​

54,104

​

​

—

​

​

—

​

​

353

​

​

54,457

Commercial real estate - owner occupied

​

​

334,460

​

​

4,005

​

​

3,384

​

​

2,034

​

​

343,883

Commercial real estate - non-owner occupied

​

​

409,289

​

​

1,164

​

​

11

​

​

2,105

​

​

412,569

Farmland

​

​

142,594

​

​

1,048

​

​

132

​

​

259

​

​

144,033

Total real estate

​

​

1,374,870

​

​

10,735

​

​

3,763

​

​

12,746

​

​

1,402,114

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Agricultural

​

​

47,814

​

​

217

​

​

—

​

​

5

​

​

48,036

Commercial and industrial

​

​

100,584

​

​

13,415

​

​

556

​

​

977

​

​

115,532

Mortgage warehouse

​

​

189,103

​

​

—

​

​

—

​

​

—

​

​

189,103

Consumer loans

​

​

7,245

​

​

85

​

​

25

​

​

425

​

​

7,780

Total gross loans and leases

​

$

1,719,616

​

$

24,452

​

$

4,344

​

$

14,153

​

$

1,762,565

Aging of Loan Balances by Number of Days Past Due

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

June 30, 2020

​

    

30-59 Days
Past Due

    

60-89 Days
Past Due

    

90 Days Or
More Past Due
(1)

    

Total
Past Due

    

Current

    

Total Financing
Receivables

    

Non-Accrual
Loans
(2)

Real estate:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

1-4 family residential construction

​

$

—

​

$

—

​

$

—

​

$

—

​

$

89,225

​

$

89,225

​

$

—

Other construction/land

​

​

—

​

​

—

​

​

—

​

​

—

​

​

90,545

​

​

90,545

​

​

4

1-4 family - closed end

​

​

11

​

​

684

​

​

409

​

​

1,104

​

​

176,967

​

​

178,071

​

​

843

Equity lines

​

​

84

​

​

1,120

​

​

349

​

​

1,553

​

​

42,765

​

​

44,318

​

​

626

Multi-family residential

​

​

—

​

​

—

​

​

—

​

​

—

​

​

55,921

​

​

55,921

​

​

—

Commercial real estate - owner occupied

​

​

—

​

​

—

​

​

989

​

​

989

​

​

312,874

​

​

313,863

​

​

1,909

Commercial real estate - non-owner occupied

​

​

—

​

​

—

​

​

628

​

​

628

​

​

690,664

​

​

691,292

​

​

627

Farmland

​

​

128

​

​

—

​

​

684

​

​

812

​

​

133,642

​

​

134,454

​

​

702

Total real estate

​

​

223

​

​

1,804

​

​

3,059

​

​

5,086

​

​

1,592,603

​

​

1,597,689

​

​

4,711

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Agricultural

​

​

—

​

​

—

​

​

—

​

​

—

​

​

48,516

​

​

48,516

​

​

—

Commercial and industrial

​

​

337

​

​

16

​

​

772

​

​

1,125

​

​

220,377

​

​

221,502

​

​

1,086

Mortgage warehouse lines

​

​

—

​

​

—

​

​

—

​

​

—

​

​

338,124

​

​

338,124

​

​

—

Consumer

​

​

4

​

​

32

​

​

—

​

​

36

​

​

6,230

​

​

6,266

​

​

11

Total gross loans and leases

​

$

564

​

$

1,852

​

$

3,831

​

$

6,247

​

$

2,205,850

​

$

2,212,097

​

$

5,808

(1)As of June 30, 2020 there were no loans over 90 days past due and still accruing.
(2)Included in total financing receivables

Loan Portfolio Aging

(dollars in thousands, unaudited)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2019

​

    

30-59 Days
Past Due

    

60-89 Days
Past Due

    

90 Days Or
More Past Due
(1)

    

Total
Past Due

    

Current

    

Total Financing
Receivables

    

Non-Accrual
Loans
(2)

Real estate:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

1-4 family residential construction

​

$

—

​

$

—

​

$

—

​

$

—

​

$

105,979

​

$

105,979

​

$

—

Other construction/land

​

​

16

​

​

—

​

​

—

​

​

16

​

​

91,397

​

​

91,413

​

​

31

1-4 family - closed end

​

​

485

​

​

380

​

​

659

​

​

1,524

​

​

198,657

​

​

200,181

​

​

741

Equity lines

​

​

177

​

​

10

​

​

78

​

​

265

​

​

49,334

​

​

49,599

​

​

480

Multi-family residential

​

​

—

​

​

—

​

​

—

​

​

—

​

​

54,457

​

​

54,457

​

​

—

Commercial real estate - owner occupied

​

​

1,552

​

​

—

​

​

88

​

​

1,640

​

​

342,243

​

​

343,883

​

​

1,440

Commercial real estate - non-owner occupied

​

​

500

​

​

—

​

​

1,605

​

​

2,105

​

​

410,464

​

​

412,569

​

​

2,105

Farmland

​

​

—

​

​

—

​

​

—

​

​

—

​

​

144,033

​

​

144,033

​

​

258

Total real estate

​

​

2,730

​

​

390

​

​

2,430

​

​

5,550

​

​

1,396,564

​

​

1,402,114

​

​

5,055

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Agricultural

​

​

—

​

​

—

​

​

—

​

​

—

​

​

48,036

​

​

48,036

​

​

—

Commercial and industrial

​

​

160

​

​

215

​

​

—

​

​

375

​

​

115,157

​

​

115,532

​

​

651

Mortgage warehouse lines

​

​

—

​

​

—

​

​

—

​

​

—

​

​

189,103

​

​

189,103

​

​

—

Consumer

​

​

55

​

​

12

​

​

2

​

​

69

​

​

7,711

​

​

7,780

​

​

31

Total gross loans and leases

​

$

2,945

​

$

617

​

$

2,432

​

$

5,994

​

$

1,756,571

​

$

1,762,565

​

$

5,737

(1)As of December 31, 2019 there were no loans over 90 days past due and still accruing.
(2)Included in total financing receivables

​

Troubled Debt Restructurings, by Type of Loan Modification

Troubled Debt Restructurings, by Type of Loan Modification

(dollars in thousands, unaudited)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended June 30, 2020

​

    

Rate Modification

    

Term
Modification

    

Interest Only Modification

    

Rate & Term Modification

    

Term & Interest Modification

​

Total

Real estate:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Other construction/land

​

$

—

​

$

85

​

$

—

​

$

—

​

$

—

​

$

85

1-4 family - closed-end

​

​

—

​

​

1,325

​

​

—

​

​

—

​

​

—

​

​

1,325

Equity lines

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Multi-family residential

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Commercial real estate - owner occupied

​

​

—

​

​

178

​

​

—

​

​

—

​

​

—

​

​

178

Farmland

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Total real estate loans

​

​

—

​

​

1,588

​

​

—

​

​

—

​

​

—

​

​

1,588

Agricultural

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Commercial and industrial

​

​

—

​

​

28

​

​

—

​

​

—

​

​

—

​

​

28

Consumer loans

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Total

​

$

—

​

$

1,616

​

$

—

​

$

—

​

$

—

​

$

1,616

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended June 30, 2019

​

    

Rate Modification

    

Term
Modification

    

Interest Only
Modification

    

Rate & Term Modification

    

Term & Interest Modification

​

Total

Real estate:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Other construction/land

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

1-4 family - closed-end

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Equity lines

​

​

—

​

​

244

​

​

—

​

​

—

​

​

—

​

​

244

Multi-family residential

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Commercial real estate - owner occupied

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Farmland

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Total real estate loans

​

​

—

​

​

244

​

​

—

​

​

—

​

​

—

​

​

244

Agricultural

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Commercial and industrial

​

​

—

​

​

22

​

​

—

​

​

52

​

​

—

​

​

74

Consumer loans

​

​

—

​

​

—

​

​

—

​

​

50

​

​

—

​

​

50

Total

​

$

—

​

$

266

​

$

—

​

$

102

​

$

—

​

$

368

​

​

Troubled Debt Restructurings, by Type of Loan Modification

(dollars in thousands, unaudited)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Six months ended June 30, 2020

​

    

Rate Modification

    

Term
Modification

    

Interest Only Modification

    

Rate & Term Modification

    

Term & Interest Modification

​

Total

Real estate:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

$

​

Other construction/land

​

$

—

​

$

85

​

$

—

​

$

—

​

$

—

​

​

85

1-4 family - closed-end

​

​

—

​

​

1,325

​

​

—

​

​

—

​

​

—

​

​

1,325

Equity lines

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Multi-family residential

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Commercial real estate - owner occupied

​

​

—

​

​

178

​

​

—

​

​

—

​

​

338

​

​

516

Farmland

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Total real estate loans

​

​

—

​

​

1,588

​

​

—

​

​

—

​

​

338

​

​

1,926

Agricultural

​

​

—

​

​

—

​

​

—

​

​

—

​

​

​

​

​

—

Commercial and industrial

​

​

—

​

​

28

​

​

—

​

​

—

​

​

—

​

​

28

Consumer loans

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Total

​

$

—

​

$

1,616

​

$

—

​

$

—

​

$

338

​

$

1,954

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Six months ended June 30, 2019

​

    

Rate Modification

    

Term
Modification

    

Interest Only Modification

    

Rate & Term Modification

    

Term & Interest Modification

​

Total

Real estate:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Other construction/land

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

​

$

—

1-4 family - closed-end

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Equity lines

​

​

—

​

​

344

​

​

—

​

​

—

​

​

—

​

​

344

Multi-family residential

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Commercial real estate - owner occupied

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Farmland

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Total real estate loans

​

​

—

​

​

344

​

​

—

​

​

—

​

​

—

​

​

344

Agricultural

​

​

—

​

​

—

​

​

—

​

​

—

​

​

​

​

​

—

Commercial and industrial

​

​

94

​

​

22

​

​

—

​

​

52

​

​

—

​

​

168

Consumer loans

​

​

—

​

​

9

​

​

—

​

​

50

​

​

—

​

​

59

Total

​

$

94

​

$

375

​

$

—

​

$

102

​

$

—

​

$

571

​

Troubled Debt Restructurings

(dollars in thousands, unaudited)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended June 30, 2020

​

​

​

​

Pre-
Modification

​

Post-
Modification

​

​

​

​

​

    

Number of
Loans

    

Outstanding
Recorded
Investment

    

Outstanding
Recorded
Investment

    

Reserve
Difference
⁽¹⁾

    

Reserve

Real estate:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Other construction/land

​

1

​

$

86

​

$

85

​

$

40

​

$

41

1-4 family - closed-end

​

1

​

​

1,325

​

​

1,325

​

​

10

​

​

17

Equity lines

​

0

​

​

—

​

​

—

​

​

—

​

​

—

Multi-family residential

​

0

​

​

—

​

​

—

​

​

—

​

​

—

Commercial real estate - owner occupied

​

1

​

​

178

​

​

178

​

​

8

​

​

9

Farmland

​

0

​

​

—

​

​

—

​

​

—

​

​

—

Total real estate loans

​

​

​

​

1,589

​

​

1,588

​

​

58

​

​

67

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Agricultural

​

0

​

​

—

​

​

—

​

​

—

​

​

—

Commercial and industrial

​

1

​

​

28

​

​

28

​

​

1

​

​

2

Consumer loans

​

0

​

​

—

​

​

—

​

​

—

​

​

—

Total

​

​

​

$

1,617

​

$

1,616

​

$

59

​

$

69

(1)This represents the change in the ALLL reserve for these credits measured as the difference between the specific post-modification impairment reserve and the pre-modification reserve calculated under our general allowance for loan loss methodology.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended June 30, 2019

​

​

​

​

Pre-
Modification

​

Post-
Modification

​

​

​

​

​

​

​

    

Number of
Loans

    

Outstanding
Recorded
Investment

    

Outstanding
Recorded
Investment

    

Reserve
Difference
⁽¹⁾

    

Reserve

Real estate:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Other construction/land

​

0

​

$

—

​

$

—

​

$

—

​

$

—

1-4 family - closed-end

​

0

​

​

—

​

​

—

​

​

—

​

​

—

Equity lines

​

1

​

​

244

​

​

244

​

​

—

​

​

1

Multi-family residential

​

0

​

​

—

​

​

—

​

​

—

​

​

—

Commercial real estate - owner occupied

​

0

​

​

—

​

​

—

​

​

—

​

​

—

Farmland

​

0

​

​

—

​

​

—

​

​

—

​

​

—

Total real estate loans

​

​

​

​

244

​

​

244

​

​

—

​

​

1

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Agricultural

​

0

​

​

—

​

​

—

​

​

—

​

​

—

Commercial and industrial

​

2

​

​

74

​

​

74

​

​

—

​

​

45

Consumer loans

​

1

​

​

50

​

​

50

​

​

(45)

​

​

2

Total

​

​

​

$

368

​

$

368

​

$

$(45)

​

$

48

(1)This represents the change in the ALLL reserve for these credits measured as the difference between the specific post-modification impairment reserve and the pre-modification reserve calculated under our general allowance for loan loss methodology.

​

Troubled Debt Restructurings

(dollars in thousands, unaudited)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Six months ended June 30, 2020

​

​

​

​

Pre-
Modification

​

Post-
Modification

​

​

​

​

​

​

​

    

Number of
Loans

    

Outstanding
Recorded
Investment

    

Outstanding
Recorded
Investment

    

Reserve
Difference
⁽¹⁾

    

Reserve

Real estate:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Other construction/land

​

1

​

$

86

​

$

85

​

$

40

​

$

41

1-4 family - closed-end

​

1

​

​

1,325

​

​

1,325

​

​

10

​

​

17

Equity lines

​

0

​

​

`

​

​

—

​

​

—

​

​

—

Multi-family residential

​

0

​

​

—

​

​

—

​

​

—

​

​

—

Commercial real estate - owner occupied

​

2

​

​

516

​

​

516

​

​

8

​

​

9

Farmland

​

0

​

​

—

​

​

—

​

​

—

​

​

—

Total real estate loans

​

​

​

​

1,927

​

​

1,926

​

​

58

​

​

67

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Agricultural

​

0

​

​

—

​

​

—

​

​

—

​

​

—

Commercial and industrial

​

1

​

​

28

​

​

28

​

​

1

​

​

2

Consumer loans

​

0

​

​

—

​

​

—

​

​

—

​

​

—

Total

​

​

​

$

1,955

​

$

1,954

​

$

59

​

$

69

(1)This represents the change in the ALLL reserve for these credits measured as the difference between the specific post-modification impairment reserve and the pre-modification reserve calculated under our general allowance for loan loss methodology.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Six months ended June 30, 2019

​

​

​

​

Pre-
Modification

​

Post-
Modification

​

​

​

​

​

​

​

    

Number of
Loans

    

Outstanding
Recorded
Investment

    

Outstanding
Recorded
Investment

    

Reserve
Difference
⁽¹⁾

    

Reserve

Real estate:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Other construction/land

​

0

​

$

—

​

$

—

​

$

—

​

$

—

1-4 family - closed-end

​

0

​

​

—

​

​

—

​

​

—

​

​

—

Equity lines

​

2

​

​

344

​

​

344

​

​

—

​

​

1

Multi-family residential

​

0

​

​

—

​

​

—

​

​

—

​

​

—

Commercial real estate - owner occupied

​

0

​

​

—

​

​

—

​

​

—

​

​

—

Farmland

​

0

​

​

—

​

​

—

​

​

—

​

​

—

Total real estate loans

​

​

​

​

344

​

​

344

​

​

—

​

​

1

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Agricultural

​

0

​

​

—

​

​

—

​

​

—

​

​

—

Commercial and industrial

​

4

​

​

168

​

​

168

​

​

(20)

​

​

46

Consumer loans

​

2

​

​

59

​

​

59

​

​

(47)

​

​

3

Total

​

​

​

$

571

​

$

571

​

$

$(67)

​

$

50

(1)This represents the change in the ALLL reserve for these credits measured as the difference between the specific post-modification impairment reserve and the pre-modification reserve calculated under our general allowance for loan loss methodology.

​

Schedule of Debtor Troubled Debt Restructuring, Subsequent Periods

Purchased Credit Impaired Loans:

(dollars in thousands, unaudited)

​

​

​

​

​

​

​

​

​

June 30, 2020

​

    

Unpaid Principal Balance

    

Carrying Value

Real estate secured

​

$

83

​

$

83

Total purchased credit impaired loans

​

$

83

​

$

$83

​

​

​

​

​

​

​

​

​

​

December 31, 2019

​

    

Unpaid Principal Balance

    

Carrying Value

Real estate secured

​

$

88

​

$

—

Total purchased credit impaired loans

​

$

—

​

$

—