XML 36 R26.htm IDEA: XBRL DOCUMENT v3.20.2
Credit Quality and Nonperforming Assets (Tables)
6 Months Ended
Jun. 30, 2020
Credit Quality and Nonperforming Assets [Abstract]  
Credit Quality Classifications for Loan Balances

Credit quality classifications for the Company’s loan balances were as follows, as of the dates indicated:

Credit Quality Classifications

(dollars in thousands, unaudited)

June 30, 2020

    

Pass

    

Special
Mention

    

Substandard

    

Impaired

    

Total

Real estate:

1-4 family residential construction

$

89,225

$

$

$

$

89,225

Other construction/land

87,747

2,227

571

90,545

1-4 family - closed end

172,085

1,635

146

4,205

178,071

Equity lines

38,147

1,955

60

4,156

44,318

Multi-family residential

55,577

344

55,921

Commercial real estate - owner occupied

304,684

3,444

3,068

2,667

313,863

Commercial real estate - non-owner occupied

689,589

511

565

627

691,292

Farmland

132,584

1,040

128

702

134,454

Total real estate

1,569,638

10,812

3,967

13,272

1,597,689

Agricultural

48,356

159

2

48,516

Commercial and industrial

208,434

11,213

471

1,383

221,502

Mortgage warehouse

338,124

338,124

Consumer loans

5,834

54

34

344

6,266

Total gross loans and leases

$

2,170,386

$

22,238

$

4,472

$

15,001

$

2,212,097

December 31, 2019

    

Pass

    

Special
Mention

    

Substandard

    

Impaired

    

Total

Real estate:

1-4 family residential construction

$

105,979

$

$

$

$

105,979

Other construction/land

90,761

98

554

91,413

1-4 family - closed end

194,572

2,425

164

3,020

200,181

Equity lines

43,111

1,995

72

4,421

49,599

Multi-family residential

54,104

353

54,457

Commercial real estate - owner occupied

334,460

4,005

3,384

2,034

343,883

Commercial real estate - non-owner occupied

409,289

1,164

11

2,105

412,569

Farmland

142,594

1,048

132

259

144,033

Total real estate

1,374,870

10,735

3,763

12,746

1,402,114

Agricultural

47,814

217

5

48,036

Commercial and industrial

100,584

13,415

556

977

115,532

Mortgage warehouse

189,103

189,103

Consumer loans

7,245

85

25

425

7,780

Total gross loans and leases

$

1,719,616

$

24,452

$

4,344

$

14,153

$

1,762,565

Aging of Loan Balances by Number of Days Past Due

June 30, 2020

    

30-59 Days
Past Due

    

60-89 Days
Past Due

    

90 Days Or
More Past Due
(1)

    

Total
Past Due

    

Current

    

Total Financing
Receivables

    

Non-Accrual
Loans
(2)

Real estate:

1-4 family residential construction

$

$

$

$

$

89,225

$

89,225

$

Other construction/land

90,545

90,545

4

1-4 family - closed end

11

684

409

1,104

176,967

178,071

843

Equity lines

84

1,120

349

1,553

42,765

44,318

626

Multi-family residential

55,921

55,921

Commercial real estate - owner occupied

989

989

312,874

313,863

1,909

Commercial real estate - non-owner occupied

628

628

690,664

691,292

627

Farmland

128

684

812

133,642

134,454

702

Total real estate

223

1,804

3,059

5,086

1,592,603

1,597,689

4,711

Agricultural

48,516

48,516

Commercial and industrial

337

16

772

1,125

220,377

221,502

1,086

Mortgage warehouse lines

338,124

338,124

Consumer

4

32

36

6,230

6,266

11

Total gross loans and leases

$

564

$

1,852

$

3,831

$

6,247

$

2,205,850

$

2,212,097

$

5,808

(1)As of June 30, 2020 there were no loans over 90 days past due and still accruing.
(2)Included in total financing receivables

Loan Portfolio Aging

(dollars in thousands, unaudited)

December 31, 2019

    

30-59 Days
Past Due

    

60-89 Days
Past Due

    

90 Days Or
More Past Due
(1)

    

Total
Past Due

    

Current

    

Total Financing
Receivables

    

Non-Accrual
Loans
(2)

Real estate:

1-4 family residential construction

$

$

$

$

$

105,979

$

105,979

$

Other construction/land

16

16

91,397

91,413

31

1-4 family - closed end

485

380

659

1,524

198,657

200,181

741

Equity lines

177

10

78

265

49,334

49,599

480

Multi-family residential

54,457

54,457

Commercial real estate - owner occupied

1,552

88

1,640

342,243

343,883

1,440

Commercial real estate - non-owner occupied

500

1,605

2,105

410,464

412,569

2,105

Farmland

144,033

144,033

258

Total real estate

2,730

390

2,430

5,550

1,396,564

1,402,114

5,055

Agricultural

48,036

48,036

Commercial and industrial

160

215

375

115,157

115,532

651

Mortgage warehouse lines

189,103

189,103

Consumer

55

12

2

69

7,711

7,780

31

Total gross loans and leases

$

2,945

$

617

$

2,432

$

5,994

$

1,756,571

$

1,762,565

$

5,737

(1)As of December 31, 2019 there were no loans over 90 days past due and still accruing.
(2)Included in total financing receivables

Troubled Debt Restructurings, by Type of Loan Modification

Troubled Debt Restructurings, by Type of Loan Modification

(dollars in thousands, unaudited)

Three months ended June 30, 2020

    

Rate Modification

    

Term
Modification

    

Interest Only Modification

    

Rate & Term Modification

    

Term & Interest Modification

Total

Real estate:

Other construction/land

$

$

85

$

$

$

$

85

1-4 family - closed-end

1,325

1,325

Equity lines

Multi-family residential

Commercial real estate - owner occupied

178

178

Farmland

Total real estate loans

1,588

1,588

Agricultural

Commercial and industrial

28

28

Consumer loans

Total

$

$

1,616

$

$

$

$

1,616

Three months ended June 30, 2019

    

Rate Modification

    

Term
Modification

    

Interest Only
Modification

    

Rate & Term Modification

    

Term & Interest Modification

Total

Real estate:

Other construction/land

$

$

$

$

$

$

1-4 family - closed-end

Equity lines

244

244

Multi-family residential

Commercial real estate - owner occupied

Farmland

Total real estate loans

244

244

Agricultural

Commercial and industrial

22

52

74

Consumer loans

50

50

Total

$

$

266

$

$

102

$

$

368

Troubled Debt Restructurings, by Type of Loan Modification

(dollars in thousands, unaudited)

Six months ended June 30, 2020

    

Rate Modification

    

Term
Modification

    

Interest Only Modification

    

Rate & Term Modification

    

Term & Interest Modification

Total

Real estate:

$

Other construction/land

$

$

85

$

$

$

85

1-4 family - closed-end

1,325

1,325

Equity lines

Multi-family residential

Commercial real estate - owner occupied

178

338

516

Farmland

Total real estate loans

1,588

338

1,926

Agricultural

Commercial and industrial

28

28

Consumer loans

Total

$

$

1,616

$

$

$

338

$

1,954

Six months ended June 30, 2019

    

Rate Modification

    

Term
Modification

    

Interest Only Modification

    

Rate & Term Modification

    

Term & Interest Modification

Total

Real estate:

Other construction/land

$

$

$

$

$

$

1-4 family - closed-end

Equity lines

344

344

Multi-family residential

Commercial real estate - owner occupied

Farmland

Total real estate loans

344

344

Agricultural

Commercial and industrial

94

22

52

168

Consumer loans

9

50

59

Total

$

94

$

375

$

$

102

$

$

571

Troubled Debt Restructurings

(dollars in thousands, unaudited)

Three months ended June 30, 2020

Pre-
Modification

Post-
Modification

    

Number of
Loans

    

Outstanding
Recorded
Investment

    

Outstanding
Recorded
Investment

    

Reserve
Difference
¹

    

Reserve

Real estate:

Other construction/land

1

$

86

$

85

$

40

$

41

1-4 family - closed-end

1

1,325

1,325

10

17

Equity lines

0

Multi-family residential

0

Commercial real estate - owner occupied

1

178

178

8

9

Farmland

0

Total real estate loans

1,589

1,588

58

67

Agricultural

0

Commercial and industrial

1

28

28

1

2

Consumer loans

0

Total

$

1,617

$

1,616

$

59

$

69

(1)This represents the change in the ALLL reserve for these credits measured as the difference between the specific post-modification impairment reserve and the pre-modification reserve calculated under our general allowance for loan loss methodology.

Three months ended June 30, 2019

Pre-
Modification

Post-
Modification

    

Number of
Loans

    

Outstanding
Recorded
Investment

    

Outstanding
Recorded
Investment

    

Reserve
Difference
¹

    

Reserve

Real estate:

Other construction/land

0

$

$

$

$

1-4 family - closed-end

0

Equity lines

1

244

244

1

Multi-family residential

0

Commercial real estate - owner occupied

0

Farmland

0

Total real estate loans

244

244

1

Agricultural

0

Commercial and industrial

2

74

74

45

Consumer loans

1

50

50

(45)

2

Total

$

368

$

368

$

$(45)

$

48

(1)This represents the change in the ALLL reserve for these credits measured as the difference between the specific post-modification impairment reserve and the pre-modification reserve calculated under our general allowance for loan loss methodology.

Troubled Debt Restructurings

(dollars in thousands, unaudited)

Six months ended June 30, 2020

Pre-
Modification

Post-
Modification

    

Number of
Loans

    

Outstanding
Recorded
Investment

    

Outstanding
Recorded
Investment

    

Reserve
Difference
¹

    

Reserve

Real estate:

Other construction/land

1

$

86

$

85

$

40

$

41

1-4 family - closed-end

1

1,325

1,325

10

17

Equity lines

0

`

Multi-family residential

0

Commercial real estate - owner occupied

2

516

516

8

9

Farmland

0

Total real estate loans

1,927

1,926

58

67

Agricultural

0

Commercial and industrial

1

28

28

1

2

Consumer loans

0

Total

$

1,955

$

1,954

$

59

$

69

(1)This represents the change in the ALLL reserve for these credits measured as the difference between the specific post-modification impairment reserve and the pre-modification reserve calculated under our general allowance for loan loss methodology.

Six months ended June 30, 2019

Pre-
Modification

Post-
Modification

    

Number of
Loans

    

Outstanding
Recorded
Investment

    

Outstanding
Recorded
Investment

    

Reserve
Difference
¹

    

Reserve

Real estate:

Other construction/land

0

$

$

$

$

1-4 family - closed-end

0

Equity lines

2

344

344

1

Multi-family residential

0

Commercial real estate - owner occupied

0

Farmland

0

Total real estate loans

344

344

1

Agricultural

0

Commercial and industrial

4

168

168

(20)

46

Consumer loans

2

59

59

(47)

3

Total

$

571

$

571

$

$(67)

$

50

(1)This represents the change in the ALLL reserve for these credits measured as the difference between the specific post-modification impairment reserve and the pre-modification reserve calculated under our general allowance for loan loss methodology.

Schedule of Debtor Troubled Debt Restructuring, Subsequent Periods

Purchased Credit Impaired Loans:

(dollars in thousands, unaudited)

June 30, 2020

    

Unpaid Principal Balance

    

Carrying Value

Real estate secured

$

83

$

83

Total purchased credit impaired loans

$

83

$

$83

December 31, 2019

    

Unpaid Principal Balance

    

Carrying Value

Real estate secured

$

88

$

Total purchased credit impaired loans

$

$