XML 62 R25.htm IDEA: XBRL DOCUMENT v3.20.1
Investments (Tables)
3 Months Ended
Mar. 31, 2020
Investments, Debt and Equity Securities [Abstract]  
Amortized Cost and Estimated Fair Value of Available-For-Sale Investment Securities

The amortized cost and estimated fair value of available-for-sale investment securities are as follows:

Amortized Cost And Estimated Fair Value

(dollars in thousands, unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

    

Amortized
Cost

    

Gross
Unrealized
Gains

    

Gross
Unrealized
Losses

    

Estimated Fair
Value

U.S. government agencies

 

$

 11,587

 

$

204

 

$

 (49)

 

$

11,742

Mortgage-backed securities

 

 

393,680

 

 

11,742

 

 

(176)

 

 

405,246

State and political subdivisions

 

 

195,565

 

 

7,623

 

 

(22)

 

 

203,166

Total securities

 

$

 600,832

 

$

19,569

 

$

 (247)

 

$

620,154

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

    

Amortized
Cost

    

Gross
Unrealized
Gains

    

Gross
Unrealized
Losses

    

Estimated Fair
Value

U.S. government agencies

 

$

 12,125

 

$

 124

 

$

 (104)

 

$

 12,145

Mortgage-backed securities

 

 

398,353

 

 

3,354

 

 

(1,318)

 

 

400,389

State and political subdivisions

 

 

181,900

 

 

6,478

 

 

(113)

 

 

188,265

Total securities

 

$

 592,378

 

$

 9,956

 

$

 (1,535)

 

$

 600,799

 

Realized Gain (Loss) on Investments

The table below summarizes the Company’s gross realized gains and losses as well as gross proceeds from the sales of securities, for the periods indicated:

Investment Portfolio - Realized Gains/(Losses)

(dollars in thousands, unaudited)

 

 

 

 

 

 

 

 

 

 

Three months ended March 31,

 

    

2020

    

2019

Proceeds from sales, calls and maturities of securities available for sale

 

$

 2,430

 

$

 16,654

Gross gains on sales, calls and maturities of securities available for sale

 

 

 —

 

 

94

Gross losses on sales, calls and maturities of securities available for sale

 

 

 —

 

 

(88)

Net gains on sale of securities available for sale

 

$

$—

 

$

$6

 

Information Pertaining to Investment Securities Aggregated by Investment Category and Length of Time that Individual Securities in a Continuous Loss Position

Gross unrealized losses on our investment securities as of the indicated dates are disclosed in the table below, categorized by investment type and by the duration of time that loss positions on individual securities have continuously existed (over or under twelve months).

Investment Portfolio - Unrealized Losses

(dollars in thousands, unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

 

Less than twelve months

 

Twelve months or more

 

    

Gross
Unrealized
Losses

    

Fair Value

    

Gross
Unrealized
Losses

    

Fair Value

U.S. government agencies

 

$

 (3)

 

$

 1,199

 

$

(46)

 

$

2,587

Mortgage-backed securities

 

 

(94)

 

 

7,717

 

 

(82)

 

 

8,717

State and political subdivisions

 

 

(22)

 

 

5,791

 

 

 —

 

 

 —

Total

 

$

(119)

 

$

14,707

 

$

(128)

 

$

11,304

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

Less than twelve months

 

Twelve months or more

 

    

Gross
Unrealized
Losses

    

Fair Value

    

Gross
Unrealized
Losses

    

Fair Value

U.S. government agencies

 

$

(32)

 

$

3,240

 

$

(72)

 

$

2,689

Mortgage-backed securities

 

 

(494)

 

 

100,518

 

 

(824)

 

 

78,538

State and political subdivisions

 

 

(113)

 

 

19,762

 

 

 —

 

 

 —

Total

 

$

(639)

 

$

123,520

 

$

(896)

 

$

81,227

 

Investments Classified by Contractual Maturity Date

 

 

 

 

 

 

 

 

 

Three months ended March 31,

 

    

2020

    

2019

Proceeds from sales, calls and maturities of securities available for sale

 

$

 2,430

 

$

 16,654

Gross gains on sales, calls and maturities of securities available for sale

 

 

 —

 

 

94

Gross losses on sales, calls and maturities of securities available for sale

 

 

 —

 

 

(88)

Net gains on sale of securities available for sale

 

$

$—

 

$

$6

 

The amortized cost and estimated fair value of investment securities available-for-sale at March 31, 2020 and December 31, 2019 are shown below, grouped by the remaining time to contractual maturity dates.  The expected life of investment securities may not be consistent with contractual maturity dates, since the issuers of the securities might have the right to call or prepay obligations with or without penalties.

Estimated Fair Value of Contractual Maturities

(dollars in thousands, unaudited)

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

    

Amortized Cost

    

Fair Value

Maturing within one year

 

$

 7,037

 

$

 7,158

Maturing after one year through five years

 

 

15,424

 

 

15,631

Maturing after five years through ten years

 

 

35,850

 

 

36,927

Maturing after ten years

 

 

148,842

 

 

155,192

Securities not due at a single maturity date:

 

 

 

 

 

 

    Mortgage-backed securities

 

 

194,774

 

 

199,613

    Collateralized mortgage obligations

 

 

198,905

 

 

205,633

 

 

$

 600,832

 

$

 620,154

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

    

Amortized Cost

    

Fair Value

Maturing within one year

 

$

 7,155

 

$

 7,244

Maturing after one year through five years

 

 

17,008

 

 

17,171

Maturing after five years through ten years

 

 

33,805

 

 

34,881

Maturing after ten years

 

 

136,057

 

 

141,114

Securities not due at a single maturity date:

 

 

 

 

 

 

    Mortgage-backed securities

 

 

189,554

 

 

190,488

    Collateralized mortgage obligations

 

 

208,799

 

 

209,901

 

 

$

 592,378

 

$

 600,799

 

Summary of Amortized Cost and Fair Values of General Obligation and Revenue Bonds

The following table summarizes the amortized cost and fair values of general obligation and revenue bonds in the Company’s investment securities portfolio at the indicated dates, identifying the state in which the issuing municipality or agency operates for our largest geographic concentrations:

Revenue and General Obligation Bonds by Location

(dollars in thousands, unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

December 31, 2019

 

 

Amortized

 

Fair Market

 

Amortized

 

Fair Market

General obligation bonds

    

Cost

    

Value

    

Cost

    

Value

State of issuance

 

 

 

 

 

 

 

 

 

 

 

 

Texas

 

$

 65,619

 

$

 68,182

 

$

 59,439

 

$

 61,519

Washington

 

 

23,445

 

 

24,579

 

 

23,392

 

 

24,313

California

 

 

23,873

 

 

24,996

 

 

23,882

 

 

25,030

Other (24 states)

 

 

54,712

 

 

56,580

 

 

49,326

 

 

50,725

Total general obligation bonds

 

 

167,649

 

 

174,337

 

 

156,039

 

 

161,587

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue bonds

 

 

 

 

 

 

 

 

 

 

 

 

State of issuance

 

 

 

 

 

 

 

 

 

 

 

 

Texas

 

 

7,068

 

 

7,320

 

 

6,035

 

 

6,298

Washington

 

 

2,787

 

 

2,927

 

 

1,737

 

 

1,856

California

 

 

364

 

 

379

 

 

365

 

 

380

Other (13 states)

 

 

17,697

 

 

18,203

 

 

17,724

 

 

18,144

Total revenue bonds

 

 

27,916

 

 

28,829

 

 

25,861

 

 

26,678

Total obligations of states and political subdivisions

 

$

 195,565

 

$

 203,166

 

$

 181,900

 

$

 188,265

 

The revenue bonds in the Company’s investment securities portfolios were issued by government municipalities and agencies to fund public services such as utilities (water, sewer, and power), educational facilities, and general public and economic improvements.  The primary sources of revenue for these bonds are delineated in the table below, which shows the amortized cost and fair market values for the largest revenue concentrations as of the indicated dates.

Revenue Bonds by Type

(dollars in thousands, unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

December 31, 2019

 

 

Amortized

 

Fair Market

 

Amortized

 

Fair Market

Revenue bonds

    

Cost

    

Value

    

Cost

    

Value

Revenue source:

 

 

 

 

 

 

 

 

 

 

 

 

Water

 

$

7,499

 

$

7,774

 

$

7,515

 

$

7,775

Sewer

 

 

4,752

 

 

4,854

 

 

4,760

 

 

4,811

Lease

 

 

4,639

 

 

4,751

 

 

3,596

 

 

3,678

College & university

 

 

1,993

 

 

2,031

 

 

1,997

 

 

2,019

Sales tax

 

 

1,945

 

 

1,988

 

 

1,949

 

 

1,995

Electric & power

 

 

1,419

 

 

1,478

 

 

1,421

 

 

1,521

Other (8 and 7 sources, respectively)

 

 

5,669

 

 

5,953

 

 

4,623

 

 

4,879

Total revenue bonds

 

$

27,916

 

$

28,829

 

$

25,861

 

$

26,678