XML 37 R48.htm IDEA: XBRL DOCUMENT v3.20.1
Shareholders' Equity (Tables)
12 Months Ended
Dec. 31, 2019
Stockholders' Equity Note [Abstract]  
Schedule of Calculation of Numerator and Denominator in Earnings Per Share

A reconciliation of the numerators and denominators of the basic and diluted earnings per share computations is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

    

2019

    

2018

    

2017

Basic Earnings Per Share

 

 

 

 

 

 

 

 

 

Net income (dollars in thousands)

 

$

35,961

 

$

29,677

 

$

19,539

Weighted average shares outstanding

 

 

15,311,113

 

 

15,261,794

 

 

14,172,196

Basic earnings per share

 

$

2.35

 

$

1.94

 

$

1.38

 

 

 

 

 

 

 

 

 

 

Diluted Earnings Per Share

 

 

 

 

 

 

 

 

 

Net income (dollars in thousands)

 

$

35,961

 

$

29,677

 

$

19,539

Weighted average shares outstanding

 

 

15,311,113

 

 

15,261,794

 

 

14,172,196

Effect of dilutive stock options

 

 

125,998

 

 

170,326

 

 

185,586

Weighted average shares outstanding

 

 

15,437,111

 

 

15,432,120

 

 

14,357,782

Diluted earnings per share

 

$

2.33

 

$

1.92

 

$

1.36

 

Schedule of Share-based Compensation, Stock Options, Activity

A summary of the Company’s stock option activity follows (shares in thousands, except exercise price):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

2017

 

    

Shares

    

Weighted Average
Exercise Price

    

Aggregate
Intrinsic
Value
(1)

    

Shares

    

Weighted Average
Exercise Price

    

Shares

    

Weighted Average
Exercise Price

Outstanding,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

beginning of year

 

453

 

$

18.45

 

 

 

 

455

 

$

16.33

 

467

 

$

14.12

Exercised

 

(83)

 

$

13.07

 

 

 

 

(77)

 

$

14.67

 

(70)

 

$

12.42

Granted

 

102

 

$

26.97

 

 

 

 

84

 

$

27.35

 

91

 

$

28.21

Canceled

 

(14)

 

$

26.77

 

 

 

 

(9)

 

$

26.73

 

(33)

 

$

26.41

Outstanding, end of year

 

458

 

$

21.08

 

$

3,684

 

453

 

$

18.45

 

455

 

$

16.33

Exercisable,  end of year (2)

 

322

 

$

18.89

 

$

3,297

 

330

 

$

15.77

 

400

 

$

15.57


(1)

The aggregate intrinsic value of stock option in the table above represents the total pre-tax intrinsic value (the amount by which the current market value of the underlying stock exceeds the exercise price of the option) that would  have been received by the option holders had all option holders exercised their options on December 31, 2019. This amount changes based on changes in the market value of the Company’s stock.

(2)

The weighted average remaining contractual life of stock options outstanding and exercisable on December 31, 2019 was 6.1 years and 5.1 years, respectively.

Schedule of Options Indexed to Issuer Equity

Information related to stock options during each year follows:

 

 

 

 

 

 

 

 

 

 

 

    

2019

    

2018

    

2017

Weighted-average grant-date fair value per share

 

$

6.60

 

$

5.94

 

$

6.13

Total intrinsic value of stock options exercised

 

$

1,150,000

 

$

988,000

 

$

1,042,000

Total fair value of stock options vested

 

$

438,000

 

$

55,000

 

$

494,000