XML 37 R22.htm IDEA: XBRL DOCUMENT v3.3.0.814
Investments (Tables)
9 Months Ended
Sep. 30, 2015
Investments [Abstract]  
Schedule of Available-for-sale Securities Reconciliation

(dollars in thousands, unaudited):

 

September 30, 2015
Amortized
Cost
  Gross
Unrealized
Gains
    Gross
Unrealized
Losses
    Estimated Fair
Value
 
                 
US Government agencies $ 29,360     $ 389     $ (8 )   $ 29,741  
Mortgage-backed securities     374,966       3,425       (1,083 )     377,308  
State and poltical subdivisions     98,951       2,574       (270 )     101,255  
Other securities     659       637       -       1,296  
Total investment securities   $ 503,936     $ 7,025     $ (1,361 )   $ 509,600  

 

December 31, 2014
Amortized
Cost
  Gross
Unrealized
Gains
    Gross
Unrealized
Losses
    Estimated Fair
Value
 
                 
US Government agencies $ 26,959     $ 334     $ (23 )   $ 27,270  
Mortgage-backed securities     378,339       4,299       (1,196 )     381,442  
State and political subdivisons     98,056       3,093       (200 )     100,949  
Other securities     1,210       1,012       -       2,222  
Total investment securities   $ 504,564     $ 8,738     $ (1,419 )   $ 511,883  

 

Information Pertaining to Investment Securities Aggregated by Investment Category and Length of Time that Individual Securities in a Continuous Loss Position

 

Investment Portfolio - Unrealized Losses              
(dollars in thousands, unaudited) September 30, 2015
Less than twelve months Twelve months or more  
Gross
Unrealized
Losses
Fair Value     Gross
Unrealized
Losses
    Fair Value  
                         
US Government agencies   $ (8 )   $ 1,719     $ -     $ -  
Mortgage-backed securities     (735 )     121,574       (348 )     36,331  
State and political subdivisions     (162 )     18,004       (108 )     5,081  
Total   $ (905 )   $ 141,297     $ (456 )   $ 41,412  

 

December 31, 2014
Less than twelve months Twelve months or more  
Gross
Unrealized
Losses
Fair Value     Gross
Unrealized
Losses
    Fair Value  
               
US Government agencies   $ (23 )   $ 3,485     $ -     $ -  
Mortgage-backed securities     (564 )     84,004       (632 )     51,982  
State and political subdivisions     (31 )     7,738       (169 )     9,045  
Total   $ (618 )   $ 95,227     $ (801 )   $ 61,027  

 

Realized Gain (Loss) on Investments

 

Investment Portfolio - Realized Gains/(Losses)

(dollars in thousands, unaudited)

 

Three months ended September 30,     Nine months ended September 30,  
2015     2014     2015     2014  
Proceeds from sales, calls and maturities of securities available for sale $ 198     $ -     $ 24,988     $ 12,050  
Gross gains on sales, calls and maturities of securities available for sale $ 108     $ -     $ 630     $ 289  
Gross losses on sales, calls and maturities of securities available for sale     -       -       (199 )     (2 )
Net gains on sale of securities available for sale   $ 108     $ -     $ 431     $ 287  

 

Investments Classified by Contractual Maturity Date

 

 

Estimated Fair Value of Contractual Maturities    
(dollars in thousands, unaudited) September 30, 2015
Amortized
Cost
Fair Value  
   
Maturing within one year   $ 4,119     $ 4,160  
Maturing after one year through five years     244,792       247,764  
Maturing after five years through ten years     58,634       59,743  
Maturing after ten years     50,736       51,444  
                 
Investment securities not due at a single maturity date:                
U.S Government agencies collateralized by mortgage obligations     144,996       145,193  
Other securities     659       1,296  
    $ 503,936     $ 509,600  

 

December 31, 2014
Amortized
Cost
  Fair Value  
     
Maturing within one year $ 686     $ 694  
Maturing after one year through five years     222,081       225,415  
Maturing after five years through ten years     97,949       99,583  
Maturing after ten years     54,531       55,705  
                 
Investment securities not due at a single maturity date:                
U.S Government agencies collateralized by mortgage obligations     128,107       128,264  
Other securities     1,210       2,222  
    $ 504,564     $ 511,883  

 

Summary of amortized cost and fair values of general obligation and revenue bonds

 

Revenue and General Obligation Bonds by Location      
dollars in thousands, unaudited September 30, 2015 December 31, 2014
Amortized Fair Market   Amortized     Fair Market  
Cost Value   Cost     Value  
General obligation bonds                                
State of issuance                                
California   $ 20,023     $ 21,110     $ 20,078     $ 21,288  
Texas     14,718       14,908       14,489       14,675  
Illinois     10,014       10,089       8,272       8,394  
Ohio     8,254       8,317       7,456       7,555  
Washington     5,920       6,067       5,966       6,126  
Utah     954       976       956       984  
Other states     22,618       23,036       21,253       21,832  
Total General Obligation Bonds     82,501       84,503       78,470       80,854  
                                 
Revenue bonds                                
State of issuance                                
Utah     4,437       4,469       3,769       3,834  
Texas     3,744       3,845       3,273       3,387  
California     1,003       1,031       2,174       2,233  
Washington     1,370       1,389       1,167       1,197  
Ohio     319       321       321       332  
Illinois     292       293       294       294  
Other states     5,285       5,404       8,588       8,818  
Total Revenue Bonds     16,450       16,752       19,586       20,095  
                                 
Total Obligations of States and Political Subdivisions   $ 98,951     $ 101,255     $ 98,056     $ 100,949  

 

The revenue bonds in the Company's investment securities portfolios were issued by government municipalities and agencies to fund public services such as utilities (water, sewer, and power), educational facilities, and general public and economic improvements. The primary sources of revenue for these bonds are delineated in the table below, which shows the amortized cost and fair market values for the largest revenue concentrations as of the indicated dates.

 

Revenue Bonds by Type
dollars in thousands, unaudited September 30, 2015 December 31, 2014
Amortized Fair Market   Amortized     Fair Market  
Cost Value   Cost     Value  
Revenue bonds                                
Revenue source:                                
Water   $ 3,653     $ 3,712     $ 7,100     $ 7,278  
College & University     3,201       3,300       2,723       2,834  
Sales Tax     2,292       2,328       2,361       2,405  
Lease     2,198       2,199       1,356       1,362  
Electric & Power     1,874       1,884       1,880       1,914  
Other sources     3,232       3,329       4,166       4,302  
Total Revenue Bonds   $ 16,450     $ 16,752     $ 19,586     $ 20,095