XML 38 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net income $ 3,738us-gaap_NetIncomeLoss $ 3,799us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Gain on sales of securities (16)us-gaap_GainLossOnInvestments (104)us-gaap_GainLossOnInvestments
Gain on sales of loans    (3)us-gaap_GainLossOnSaleOfLoansAndLeases
Gain on disposal of fixed assets (8)us-gaap_GainLossOnSaleOfPropertyPlantEquipment   
Gain on sale on foreclosed assets (88)us-gaap_GainsLossesOnSalesOfOtherRealEstate (350)us-gaap_GainsLossesOnSalesOfOtherRealEstate
Writedowns on foreclosed assets 172us-gaap_AssetImpairmentCharges 84us-gaap_AssetImpairmentCharges
Share-based compensation expense 7us-gaap_ShareBasedCompensation 12us-gaap_ShareBasedCompensation
Provision for loan losses    150bsrr_ProvisionForLosses
Depreciation 561us-gaap_Depreciation 506us-gaap_Depreciation
Net accretion on purchased loans (414)us-gaap_AccretionExpense   
Net amortization on securities premiums and discounts 1,592us-gaap_AdjustmentForAmortization 1,614us-gaap_AdjustmentForAmortization
Decrease (increase) in unearned net loan fees 129us-gaap_AmortizationOfDeferredLoanOriginationFeesNet (268)us-gaap_AmortizationOfDeferredLoanOriginationFeesNet
Increase in cash surrender value of life insurance policies (449)us-gaap_BankOwnedLifeInsuranceIncome (325)us-gaap_BankOwnedLifeInsuranceIncome
Proceeds from sale of loans    108us-gaap_ProceedsFromSaleOfLoansHeldForSale
Increase in interest receivable and other assets (1,179)us-gaap_IncreaseDecreaseInOtherOperatingAssets (445)us-gaap_IncreaseDecreaseInOtherOperatingAssets
(Decrease) increase in other liabilities (6,950)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 25us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Deferred income tax provision 586us-gaap_DeferredIncomeTaxExpenseBenefit 65us-gaap_DeferredIncomeTaxExpenseBenefit
Excess tax benefit from equity based compensation (43)bsrr_ExcessTaxChargeBenefitFromShareBasedCompensationOperatingActivities (86)bsrr_ExcessTaxChargeBenefitFromShareBasedCompensationOperatingActivities
Net cash (used in) provided by operating activities (2,362)us-gaap_NetCashProvidedByUsedInOperatingActivities 4,782us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Maturities of securities available for sale 290us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 450us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Proceeds from sales/calls of securities available for sale 19,864us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities 4,215us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
Purchases of securities available for sale (44,370)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (41,899)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Principal pay downs on securities available for sale 20,337bsrr_PrincipalPaydownsOnSecuritiesAvailableForSale 17,433bsrr_PrincipalPaydownsOnSecuritiesAvailableForSale
Net increase in loans receivable, net (95,615)us-gaap_PaymentsForProceedsFromLoansAndLeases (34,444)us-gaap_PaymentsForProceedsFromLoansAndLeases
Purchases of premises and equipment, net (422)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,266)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale premises and equipment 34us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment   
Proceeds from sales of foreclosed assets 763us-gaap_ProceedsFromSaleOfForeclosedAssets 1,339us-gaap_ProceedsFromSaleOfForeclosedAssets
Net cash used in investing activities (99,119)us-gaap_NetCashProvidedByUsedInInvestingActivities (54,172)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Increase in deposits 24,320us-gaap_IncreaseDecreaseInDeposits 45,999us-gaap_IncreaseDecreaseInDeposits
Increase in borrowed funds 76,600bsrr_ProceedsFromRepaymentsOfLongTermDebt   
Increase (decrease) in repurchase agreements 734us-gaap_ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase (447)us-gaap_ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase
Cash dividends paid (1,369)us-gaap_PaymentsOfDividends (1,138)us-gaap_PaymentsOfDividends
Repurchases of common stock (1,232)us-gaap_PaymentsForRepurchaseOfCommonStock (1,492)us-gaap_PaymentsForRepurchaseOfCommonStock
Stock options exercised 195us-gaap_ProceedsFromStockOptionsExercised 540us-gaap_ProceedsFromStockOptionsExercised
Excess tax benefit from equity based compensation 43bsrr_ExcessTaxChargeBenefitFromShareBasedCompensationFinancingActivities 86bsrr_ExcessTaxChargeBenefitFromShareBasedCompensationFinancingActivities
Net cash provided by financing activities 99,291us-gaap_NetCashProvidedByUsedInFinancingActivities 43,548us-gaap_NetCashProvidedByUsedInFinancingActivities
Decrease in cash and due from banks (2,190)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (5,842)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of year 50,095us-gaap_CashAndCashEquivalentsAtCarryingValue 78,006us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of year $ 47,905us-gaap_CashAndCashEquivalentsAtCarryingValue $ 72,164us-gaap_CashAndCashEquivalentsAtCarryingValue