XML 31 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Operating Activities    
Net income (loss) $ 935,000 $ (831,000)
Adjustments to reconcile net income (loss) income to net cash provided by (used in) operating activities:    
Depreciation 239,000 222,000
Accretion of discount on securities and loans, net 358,000 334,000
Amortization of core deposit intangible asset 101,000 101,000
Accretion of discount on assets acquired in merger (997,000) (753,000)
Amortization of discount on liabilities assumed in merger 28,000 28,000
Provision for loan and lease losses 100,000 225,000
Provision for losses on unfunded loan commitments 25,000  
Stock-based compensation 44,000 37,000
Gain on sale or call of available-for-sale securities (153,000) (1,000)
Gain on sale of loans   (8,000)
Gains on disposition of loans held for sale (414,000) (12,000)
Change in the fair value of warrant liability   (30,000)
Net losses and writedowns of fixed assets or other real estate owned   358,000
Increase in company-owned life insurance (54,000) (59,000)
Reinvested earnings from FHLB stock and other investments (46,000)  
Net increase in accrued taxes receivable 19,000  
Other, net 371,000 (459,000)
Proceeds from loan sales   183,000
Loans originated for sale   (154,000)
Net cash provided by (used in) operating activities 556,000 (819,000)
Investing Activities    
Net (increase) decrease in deposits in other banks 496,000 100,000
Purchase of available-for-sale securities (55,200,000) (7,717,000)
Proceeds from maturities, calls and paydowns of available-for-sale securities 13,545,000 9,122,000
Proceeds from sales of available-for-sale securities 25,725,000 223,000
Net increase in loans held for investment 579,000 4,897,000
Net decrease in loans held for sale 536,000 2,429,000
Net (increase) decrease in Federal Home Loan Bank and other stock   125,000
Purchases of premises and equipment (57,000) (232,000)
Proceeds from sale of other real estate owned   2,638,000
Net cash (used in) provided by investing activities (14,376,000) 11,585,000
Financing Activities    
Net increase in demand deposits and savings accounts 1,049,000 8,922,000
Net (decrease) increase in time deposits (1,970,000) (14,216,000)
Net Increase (decrease) in other borrowings (750,000)  
Payment of dividends on preferred stock (81,000)  
Net cash used in financing activities (1,752,000) (5,294,000)
Net (decrease) increase in cash and cash equivalents (15,572,000) 5,472,000
Cash and cash equivalents at beginning of period 25,635,000 61,621,000
Cash and cash equivalents at end of period 10,063,000 67,093,000
Non-cash changes:    
Change in unrealized gains on available-for-sale securities (618,000) 288,000
Loans reclassified to held for sale   4,583,000
Adjustments to net contribution from shareholder recognized in additional paid-in capital for Santa Lucia merger   1,130,000
Cancellation of warrants accounted for as liabilities   (4,955,000)
Supplemental disclosures of cash flow information:    
Interest paid $ 244,000 $ 536,000