XML 34 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Balance Sheets (Unaudited) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2013
Dec. 31, 2012
Mar. 31, 2012
Assets      
Cash and due from banks $ 10,063 $ 25,635 $ 67,093
Total cash and cash equivalents 10,063 25,635 67,093
Certificates of deposit in other banks 3,210 3,706 3,492
Investment securities available for sale 142,918 127,822 128,622
Loans held for sale 1,426 1,548 5,874
Loans, net of unearned income 244,064 243,741 220,096
Less allowance for loan and lease losses (4,237) (4,242) (3,562)
Net loans 239,827 239,499 216,534
Federal Home Loan Bank stock and other investments 6,868 6,822 3,801
Premises and equipment 15,950 16,131 16,293
Other real estate owned 818 818 2,224
Company owned life insurance 8,069 8,015 7,844
Core deposit intangible asset, net of accumulated amortization 2,664 2,765 3,068
Accrued interest and other assets 1,850 2,446 2,929
Total Assets 433,663 435,207 457,774
Deposits:      
Noninterest-bearing demand 123,956 130,694 113,388
Money market, NOW and savings 161,861 154,074 156,911
Time certificates of deposit 100,530 102,500 134,981
Total deposits 386,347 387,268 405,280
Junior subordinated debt securities 5,632 5,604 5,519
Accrued interest and other liabilities 1,850 2,063 4,709
Warrant liability     199
Total liabilities 393,829 394,935 415,708
Shareholders' equity:      
Common stock - 50,000,000 shares authorized; issued and outstanding: 8,155,066 at March 31, 2013 and December 31, 2012, and 7,755,066 at March 31, 2012 42,825 42,825 40,825
Additional paid-in capital 8,812 8,768 8,497
Accumulated deficit (15,236) (16,122) (17,444)
Accumulated other comprehensive income 1,183 1,801 1,983
Total shareholders' equity 37,584 37,272 33,861
Total Liabilities and Shareholders' Equity 433,663 435,207 457,774
Approximation (Member)
     
Deposits:      
Warrant liability     200
Bancorp-Issued Preferred Stock Series A, B, and C [Member]
     
Mezzanine financing:      
Redeemable preferred stock 1,000 1,000 1,205
Subsidiary-Issued Preferred Stock [Member]
     
Mezzanine financing:      
Redeemable preferred stock $ 1,250 $ 2,000 $ 7,000