XML 75 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
6 Months Ended 12 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Cash flows from operating activities          
Net income (loss) $ 345 $ (1,342) $ (2,479) $ 1,210 $ (992)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:          
Depreciation and amortization 842 309 1,004 732 754
Amortization of purchased assets 436 502 1,006 223 0
Non-cash interest income (12) 0 0 0 0
Gain on disposal of assets 3 0 0 0 (9)
Bad debt expense 0 43 (10) 10 52
Inventory provision 141 18 563 0 0
Stock-based compensation expense 1,250 367 1,001 507 492
Non-employee stock-based compensation expense 29 11 457 1 0
Change in fair value of warrant liability 1,631 1,201 981 325 235
Change in fair value of option liability 0 437 450 99 0
Changes in current assets and liabilities, net of effect of acquisitions          
Accounts receivable (2,142) (6,039) (6,670) (1,571) 1,043
Other receivables (591) (184) (74) (227) 115
Inventories 290 121 (1,103) (1,672) 794
Prepaid expenses and other current assets (675) (1,143) (9) (495) (22)
Other long term assets (871) 0 (254) 13 0
Accounts payable (2,030) (311) 2,969 (114) (1,566)
Accrued liabilities 827 1,753 873 2,829 498
Warranty reserve (207) 119 378 33 (280)
Other long-term liabilities 0 18 128 (432) 0
Deferred revenue 2,499 2,874 6,301 3,311 1,883
Net cash provided by operating activities 1,765 (1,246) 5,512 4,782 2,997
Cash flows from investing activities          
Purchase of property and equipment (909) (920) (2,392) (672) (211)
Proceeds from disposal of fixed assets 0 0 0 0 9
Business acquisitions, net of cash acquired 0 0 0 (8,776) 0
Purchases of short-term investments (59,903) 0 0 0 0
Changes in restricted cash 0 0 (62) (1) (200)
Long-term deposits 0 0 0 0 (1)
Net cash used in investing activities (60,812) (920) (2,454) (9,449) (403)
Cash flows from financing activities          
Borrowings 0 4,500 4,500 5,003 2,000
Principal payments on long-term borrowings (8,333) (571) (1,572) (1,866) (1,884)
Proceeds from initial public offering, net of offering costs 72,221 0 0 0 0
Payment for repurchase of common stock (6) 0 (4) 0 0
Proceeds from exercise of stock options 384 1,810 1,811 1,241 28
Proceeds from exercise of preferred stock warrants 0 2 2 0 0
Payments of costs related to initial public offering 0 (382) (1,539) 0 0
Net cash provided by financing activities 64,266 5,359 3,198 4,378 144
Net increase (decrease) in cash and cash equivalents 5,219 3,193 6,256 (289) 2,738
Cash and cash equivalents at beginning of period 14,898 8,642 8,642 8,931 6,193
Cash and cash equivalents at end of period 20,117 11,835 14,898 8,642 8,931
Supplemental Cash Flow Information          
Cash paid for interest 91 126 314 71 143
Supplemental disclosure of non-cash investing and financing activities          
Issuance of stock and stock options in business acquisitions 0 0 0 879 0
Costs related to the initial public offering in accounts payable and accrued liabilities 202 382 86 0 0
Property and equipment in accounts payable and accrued liabilities $ 109 $ 450 $ 165 $ 0 $ 0