XML 47 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions (Tables)
6 Months Ended
Jun. 30, 2012
Business Acquisition [Line Items]  
Supplemental pro forma financial information
Unaudited supplemental pro forma financial information, prepared as though the acquisitions had been completed at the beginning of the year in which they were completed and the beginning of the immediately preceding year, is as follows:
 
 
 
 
 
Years ended
 
December 31,
 
 
 
(in thousands, except per share data)
2009

2010

 
(unaudited)
Revenue
$
46,050

$
60,593

Net loss
(1,885
)
(515
)
 
 
 
Net loss per share
 
 
Basic and diluted
$
(0.84
)
$
(0.18
)
Integrated Voice Solutions, Inc.
 
Business Acquisition [Line Items]  
Purchase price allocation
The Company’s allocation of the purchase price is summarized below:
 
(in thousands)
Estimated
fair value

 
 
Assets acquired
 
Cash
$
1,170

Accounts receivable
47

Other current assets
28

Property and equipment
12

Customer relationships
1,500

Developed technology
400

Goodwill
1,922

Total assets acquired
5,079

Liabilities assumed
(1,007
)
Net assets acquired
$
4,072

OptiVox
 
Business Acquisition [Line Items]  
Purchase price allocation
The Company’s allocation of the purchase price is summarized below:  
 
 
(in thousands)
Estimated
fair value

 
 
Assets acquired
 
Fixed assets
$
38

Trademarks
60

Customer relationships
380

Developed technology
760

Goodwill
2,645

Net assets acquired
$
3,883

 
Wallace Wireless, Inc.
 
Business Acquisition [Line Items]  
Purchase price allocation
The Company’s allocation of the purchase price is summarized below:
 
 
 
(in thousands)
Estimated
fair value

 
 
Assets acquired
 
Cash
$
46

Accounts receivable
126

Other current assets
100

Other receivables
458

Property and equipment
5

Trademarks
10

Non-compete agreements
70

Customer relationships
470

Developed technology
510

In-process R&D
210

Goodwill
1,008

Total assets acquired
3,013

Liabilities assumed
(922
)
Net assets acquired
$
2,091