XML 96 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Common stock (Tables)
12 Months Ended
Dec. 31, 2013
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Reserved Shares for Issuance
At December 31, 2013, the Company has reserved shares for issuance of common stock as follows:
 
  
Common Shares
Reserved under stock option plans
328,519

Exercise of warrants to purchase common stock
44,491

   Total reserved for issuance
373,010

Schedule of Stock Option Activity
The following table summarizes the combined stock option activity under the 2000 Plan, the 2006 Plan and the 2012 Plan and non-plan stock option agreements:
  
 
Options outstanding
 
  
 
 
Number
of options
 
Weighted
average
exercise
price
 
Weighted
average
remaining
contractual term
 
Aggregate
intrinsic
value
 
 
 
 
 
 
(in years)
 
(in thousands)
Outstanding at December 31, 2012
 
3,187,559

 
$
7.51

 
6.81
 
$
56,362

Options granted
 
675,460

 
16.85

 
 
 
 
Options exercised
 
(420,492
)
 
3.94

 
 
 
 
Options canceled
 
(142,102
)
 
12.17

 
 
 
 
Options expired
 
(13,221
)
 
22.47

 
 
 
 
Outstanding at December 31, 2013
 
3,287,204

 
$
9.62

 
6.45
 
$
24,880

Options vested and expected to vest as of December 31, 2013
 
3,238,937

 
$
9.51

 
6.41
 
$
24,824

Options vested and exercisable as of December 31, 2013
 
1,996,061

 
$
5.82

 
5.05
 
$
21,169

Options, Grants in Period, Wtd Avg Grant Date Fair Value
Using the Black-Scholes option-pricing model, the weighted-average grant-date fair value of options granted to employees during the years ended December 31, 2013, 2012 and 2011 was $7.34 per share, $10.19 per share, and $3.30 per share, respectively. Further information regarding the value of employee options vested and exercised during the years ended December 31, 2013, 2012 and 2011 is set forth below.
  
 
Years ended December 31,
(in thousands)
 
2013
 
2012
 
2011
Grant-date fair value of options vested during period
 
$
3,053

 
$
2,256

 
$
881

Intrinsic value of options exercised during period
 
5,896

 
24,846

 
2,565

Schedule of Valuation Assumptions for Stock Options
The Company uses the Black-Scholes option-pricing model to calculate the fair value of stock options on their grant date. This model requires the following major inputs: the estimated fair value of the underlying common stock, the expected term of the option, the expected volatility of the underlying common stock over the expected life of the option, the risk-free interest rate and expected dividend yield. The following assumptions were used for each respective period for employee stock-based compensation:
  
 
Years ended December 31,
 
 
2013
 
2012
 
2011
Expected Term (in years)
 
5.38 - 5.43
 
5.23 - 5.60
 
5.49 - 5.73
Volatility
 
46.7% - 48.1%
 
47.9% - 48.7%
 
44.7% - 47.6%
Risk-free interest rate
 
0.81% - 1.80%
 
0.72% - 1.03%
 
0.98% - 2.48%
Dividend yield
 
0.0%
 
0.0%
 
0.0%
Schedule of Valuation Assumptions for ESPP
The Company uses the Black-Scholes option-pricing model to calculate the fair value of periodic ESPP offerings on their offer date. The following assumptions were used for each respective period for the ESPP:
  
 
Years ended December 31,
 
 
2013
 
2012
 
Expected Term (in years)
 
0.25 - 0.50
 
0.50 - 0.88
 
Volatility
 
33.3% - 36.0%
 
43.2% - 50.0%
 
Risk-free interest rate
 
0.05% - 0.13%
 
0.14% - 0.18%
 
Dividend yield
 
0.0%
 
0.0%
 
Summary of the restricted stock activty
A summary of the restricted stock activity for the year ended December 31, 2013 is presented below:
 
  
 
Restricted Stock Awards
 
Restricted Stock Units
 
 
Number of shares
 
Weighted Average Grant Date Fair Value per Share
 
Number of shares
 
Weighted Average Grant Date Fair Value per Share
Outstanding at December 31, 2012
 
24,152

 
$
12.42

 
373,908

 
$
25.34

Granted
 

 

 
558,686

 
16.91

Vested
 
(12,076
)
 
12.42

 
(117,245
)
 
25.18

Forfeited
 

 

 
(60,078
)
 
23.63

Outstanding at December 31, 2013
 
12,076

 
$
12.42

 
755,271

 
$
19.24

Schedule of Share-based Comp for Nonemployee Services
The fair value of the stock options granted to non-employees was calculated using the Black-Scholes option-pricing model with the following assumptions:
  
 
As of December 31,
 
 
 
2012
 
2011
Expected Term (in years)
 
 
8.67
 
8.83 - 10.0
Volatility
 
 
46.7%
 
45.0% - 54.0%
Risk-free interest rate
 
 
1.77%
 
1.63% - 3.41%
Dividend yield
 
 
0.0%
 
0.0%
Schedule of Share-based Comp Allocation of Period Costs
The following table presents the stock-based compensation allocation of expense (both for employees and non-employees):
  
 
Years ended December 31,
(in thousands)
 
2013
 
2012
 
2011
Cost of revenue
 
$
967

 
$
421

 
$
30

Research and development
 
861

 
449

 
121

Sales and marketing
 
2,942

 
1,262

 
285

General and administrative
 
3,897

 
2,100

 
1,022

Total stock-based compensation
 
$
8,667

 
$
4,232

 
$
1,458