XML 30 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Cash flows from operating activities    
Net income (loss) $ (836) $ 155
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization 335 161
Amortization of intangible assets 218 250
Loss on disposal of property and equipment 3 0
Bad debt expense 0 (9)
Inventory write-down 4 3
Stock-based compensation expense 317 153
Non-employee stock-based compensation expense 29 0
Change in fair value of warrant liability 1,706 467
Change in fair value of option liability 0 183
Changes in assets and liabilities    
Accounts receivable (45) (2,498)
Other assets (161) (346)
Inventories 264 411
Prepaid expenses and other current assets (757) (733)
Other long term assets 10 0
Accounts payable (1,942) 104
Accrued liabilities (153) (1,593)
Warranty reserve 245 (14)
Other long term liabilities 2 0
Deferred revenue 1,029 1,306
Net cash provided by (used in) operating activities 268 (2,000)
Cash flows from investing activities    
Purchase of property and equipment (545) (398)
Net cash used in investing activities (545) (398)
Cash flows from financing activities    
Principal payments on long-term borrowings (500) (405)
Payment for repurchase of common stock (6) 0
Proceeds from exercise of stock options 288 820
Common stock issuance costs (250) 0
Net cash provided by (used in) financing activities (468) 415
Net decrease in cash and cash equivalents (745) (1,983)
Cash and cash equivalents at beginning of period 14,898 8,642
Cash and cash equivalents at end of period 14,153 6,659
Supplemental disclosure of non-cash investing and financing activities    
Costs related to the initial public offering in accounts payable and accrued liabilities 1,988 0
Property and equipment in accounts payable and accrued liabilities $ 116 $ 87