EX-7.1 3 d341769dex71.htm CALCULATION OF RATIOS OF EARNINGS TO FIXED CHARGES Calculation of Ratios of Earnings to Fixed Charges

Exhibit 7.1

América Móvil, S.A.B. de C.V. and Subsidiaries

Computation of Ratio of Earnings to Fixed Charges

Amounts in Thousands of Mexican pesos, Except Ratios

 

     2009     2010     2011  

IFRS

      

Earnings:

      

Profit before income tax

   Ps.  143,200,212      Ps.  135,119,042      Ps.  128,544,828   

Plus:

      

Interest expense

     16,564,152        19,934,283        22,716,083   

Interest implicit in operating leases

     588,565        411,202        547,039   

Less:

      

Equity interest in net income of affiliates

     (1,959,378     (1,671,210     (1,923,997
  

 

 

   

 

 

   

 

 

 
   Ps.  158,393,550      Ps.  153,793,317      Ps.  149,883,953   
  

 

 

   

 

 

   

 

 

 

Fixed Charges:

      

Interest expense

     16,564,512        19,934,283        22,716,083   

Interest implicit in operating leases

     588,565        411,202        547,039   
  

 

 

   

 

 

   

 

 

 
   Ps.  17,153,077      Ps.  20,345,485      Ps.  23,263,122   
  

 

 

   

 

 

   

 

 

 

Ratio of earnings to fixed charges

     9.2        7.6        6.4