XML 109 R85.htm IDEA: XBRL DOCUMENT v3.26.1
Intangible assets, net and goodwill, Analysis of Intangible Assets (Details)
$ in Thousands, $ in Millions
1 Months Ended 12 Months Ended
Dec. 31, 2025
USD ($)
Dec. 31, 2025
MXN ($)
Dec. 31, 2024
MXN ($)
Dec. 31, 2023
MXN ($)
Intangible assets other than goodwill [Abstract]        
Balance at beginning of year   $ 141,736,581 $ 121,498,519 $ 128,893,422
Amount paid for license   20,058,795 18,321,105 25,602,692
Business combinations   17,919 874,167  
Disposals and other   3,952,618 2,771,779 2,492,663
Amortization of the year   21,440,811 19,864,238 17,119,319
Incorporation (Merge, Spin off, Sale/other)       555
Effect of translation of foreign subsidiaries and hyperinflation adjustment   (5,076,208) 18,135,249 (18,371,494)
Balance at end of year $ 7,750 139,248,894 141,736,581 121,498,519
Reconciliation of changes in goodwill [abstract]        
Balance at beginning of year   156,836,369 146,078,897  
Amortization of the year   0 0 0
Balance at end of year $ 8,764 157,453,175 156,836,369 146,078,897
Cost [Member]        
Reconciliation of changes in goodwill [abstract]        
Balance at beginning of year   156,836,369 146,078,897 141,121,365
Acquisitions   0 0 0
Business combinations   53,866 4,735,752  
Disposals and other   0 0 0
Incorporation (Merge, Spin off, Sale/other)       0
Effect of translation of foreign subsidiaries and hyperinflation adjustment   562,940 6,021,720 4,957,532
Balance at end of year     156,836,369 146,078,897
Accumulated Amortization [Member]        
Intangible assets other than goodwill [Abstract]        
Amortization of the year   (21,440,811) (19,864,238) (17,119,319)
Reconciliation of changes in goodwill [abstract]        
Amortization of the year   0 0 0
Licenses and Rights of Use [Member]        
Intangible assets other than goodwill [Abstract]        
Balance at beginning of year   122,144,291 104,522,386 113,124,364
Amount paid for license   14,642,015 12,645,575 18,814,933
Business combinations   0 763,101  
Disposals and other   1,154,653 877,379 1,137,717
Incorporation (Merge, Spin off, Sale/other)       0
Effect of translation of foreign subsidiaries and hyperinflation adjustment   (4,844,576) 16,476,129 (16,910,825)
Balance at end of year   119,540,027 122,144,291 104,522,386
Licenses and Rights of Use [Member] | Cost [Member]        
Intangible assets other than goodwill [Abstract]        
Balance at beginning of year   278,212,384 247,326,829 255,549,470
Amount paid for license   14,642,015 12,645,575 18,814,933
Business combinations   0 763,101  
Disposals and other   (1,888,754) (872,238) 1,201,681
Amortization of the year   0 0 0
Incorporation (Merge, Spin off, Sale/other)       0
Effect of translation of foreign subsidiaries and hyperinflation adjustment   (7,838,748) 18,349,117 (28,239,255)
Balance at end of year   283,126,897 278,212,384 247,326,829
Licenses and Rights of Use [Member] | Accumulated Amortization [Member]        
Intangible assets other than goodwill [Abstract]        
Balance at beginning of year   (156,068,093) (142,804,443) (142,425,106)
Amount paid for license   0 0 0
Business combinations   0 0  
Disposals and other   3,043,407 1,749,617 (63,964)
Amortization of the year   (13,556,356) (13,140,279) (11,643,803)
Incorporation (Merge, Spin off, Sale/other)       0
Effect of translation of foreign subsidiaries and hyperinflation adjustment   2,994,172 (1,872,988) 11,328,430
Balance at end of year   (163,586,870) (156,068,093) (142,804,443)
Trademarks [Member]        
Intangible assets other than goodwill [Abstract]        
Balance at beginning of year   2,879,961 2,767,166 3,014,557
Amount paid for license   19,090 0 198,532
Business combinations   0 0  
Disposals and other   0 (64,374) (10,983)
Incorporation (Merge, Spin off, Sale/other)       555
Effect of translation of foreign subsidiaries and hyperinflation adjustment   37,709 320,575 (296,457)
Balance at end of year   2,783,274 2,879,961 2,767,166
Trademarks [Member] | Cost [Member]        
Intangible assets other than goodwill [Abstract]        
Balance at beginning of year   26,486,193 25,341,418 26,467,355
Amount paid for license   19,090 0 198,532
Business combinations   0 0  
Disposals and other   0 (64,374) (11,554)
Amortization of the year   0 0 0
Incorporation (Merge, Spin off, Sale/other)       555
Effect of translation of foreign subsidiaries and hyperinflation adjustment   70,604 1,209,149 (1,313,470)
Balance at end of year   26,575,887 26,486,193 25,341,418
Trademarks [Member] | Accumulated Amortization [Member]        
Intangible assets other than goodwill [Abstract]        
Balance at beginning of year   (23,606,232) (22,574,252) (23,452,798)
Amount paid for license   0 0 0
Business combinations   0 0  
Disposals and other   0 0 571
Amortization of the year   (153,486) (143,406) (139,038)
Incorporation (Merge, Spin off, Sale/other)       0
Effect of translation of foreign subsidiaries and hyperinflation adjustment   (32,895) (888,574) 1,017,013
Balance at end of year   (23,792,613) (23,606,232) (22,574,252)
Customer Relationships [Member]        
Intangible assets other than goodwill [Abstract]        
Balance at beginning of year   2,726,052 3,461,014 4,857,673
Amount paid for license   3,883 4,475 5,550
Business combinations   17,919 111,066  
Disposals and other   (6,850) 0 0
Incorporation (Merge, Spin off, Sale/other)       0
Effect of translation of foreign subsidiaries and hyperinflation adjustment   (92,404) 101,203 (414,238)
Balance at end of year   1,686,608 2,726,052 3,461,014
Customer Relationships [Member] | Cost [Member]        
Intangible assets other than goodwill [Abstract]        
Balance at beginning of year   23,404,781 20,689,739 24,189,692
Amount paid for license   3,883 4,475 5,550
Business combinations   17,919 111,066  
Disposals and other   (14,275) 0 0
Amortization of the year   0 0 0
Incorporation (Merge, Spin off, Sale/other)       0
Effect of translation of foreign subsidiaries and hyperinflation adjustment   (94,358) 2,599,501 (3,505,503)
Balance at end of year   23,317,950 23,404,781 20,689,739
Customer Relationships [Member] | Accumulated Amortization [Member]        
Intangible assets other than goodwill [Abstract]        
Balance at beginning of year   (20,678,729) (17,228,725) (19,332,019)
Amount paid for license   0 0 0
Business combinations   0 0  
Disposals and other   7,425 0 0
Amortization of the year   (961,992) (951,706) (987,971)
Incorporation (Merge, Spin off, Sale/other)       0
Effect of translation of foreign subsidiaries and hyperinflation adjustment   1,954 (2,498,298) 3,091,265
Balance at end of year   (21,631,342) (20,678,729) (17,228,725)
Software Licenses [Member]        
Intangible assets other than goodwill [Abstract]        
Balance at beginning of year   13,120,259 9,597,885 6,702,592
Amount paid for license   4,746,784 4,805,054 5,846,212
Business combinations   0 0  
Disposals and other   2,735,502 2,469,893 1,416,104
Incorporation (Merge, Spin off, Sale/other)       0
Effect of translation of foreign subsidiaries and hyperinflation adjustment   (127,652) 1,153,191 (691,276)
Balance at end of year   14,399,466 13,120,259 9,597,885
Software Licenses [Member] | Cost [Member]        
Intangible assets other than goodwill [Abstract]        
Balance at beginning of year   30,027,561 19,356,045 16,217,975
Amount paid for license   4,746,784 4,805,054 5,846,212
Business combinations   0 0  
Disposals and other   2,125,571 1,874,257 313,446
Amortization of the year   0 0 0
Incorporation (Merge, Spin off, Sale/other)       0
Effect of translation of foreign subsidiaries and hyperinflation adjustment   (123,531) 3,992,205 (3,021,588)
Balance at end of year   36,776,385 30,027,561 19,356,045
Software Licenses [Member] | Accumulated Amortization [Member]        
Intangible assets other than goodwill [Abstract]        
Balance at beginning of year   (16,907,302) (9,758,160) (9,515,383)
Amount paid for license   0 0 0
Business combinations   0 0  
Disposals and other   609,931 595,636 1,102,658
Amortization of the year   (6,075,427) (4,905,764) (3,675,747)
Incorporation (Merge, Spin off, Sale/other)       0
Effect of translation of foreign subsidiaries and hyperinflation adjustment   (4,121) (2,839,014) 2,330,312
Balance at end of year   (22,376,919) (16,907,302) (9,758,160)
Content Rights [Member]        
Intangible assets other than goodwill [Abstract]        
Balance at beginning of year   866,018 1,150,068 1,194,236
Amount paid for license   647,023 866,001 737,465
Business combinations   0 0  
Disposals and other   69,313 (511,119) (50,175)
Incorporation (Merge, Spin off, Sale/other)       0
Effect of translation of foreign subsidiaries and hyperinflation adjustment   (49,285) 84,151 (58,698)
Balance at end of year   839,519 866,018 1,150,068
Content Rights [Member] | Cost [Member]        
Intangible assets other than goodwill [Abstract]        
Balance at beginning of year   14,292,521 11,616,693 12,783,404
Amount paid for license   647,023 866,001 737,465
Business combinations   0 0  
Disposals and other   152,501 (821,107) (50,175)
Amortization of the year   0 0 0
Incorporation (Merge, Spin off, Sale/other)       0
Effect of translation of foreign subsidiaries and hyperinflation adjustment   (1,863,636) 2,630,934 (1,854,001)
Balance at end of year   13,228,409 14,292,521 11,616,693
Content Rights [Member] | Accumulated Amortization [Member]        
Intangible assets other than goodwill [Abstract]        
Balance at beginning of year   (13,426,503) (10,466,625) (11,589,168)
Amount paid for license   0 0 0
Business combinations   0 0  
Disposals and other   (83,188) 309,988 0
Amortization of the year   (693,550) (723,083) (672,760)
Incorporation (Merge, Spin off, Sale/other)       0
Effect of translation of foreign subsidiaries and hyperinflation adjustment   1,814,351 (2,546,783) 1,795,303
Balance at end of year   $ (12,388,890) $ (13,426,503) $ (10,466,625)