XML 70 R46.htm IDEA: XBRL DOCUMENT v3.26.1
Right-of-use assets and liability related to right-of-use of assets (Tables)
 12 Months Ended
Dec. 31, 2025
Right-of-use assets and liability related to right-of-use of assets [Abstract]  
Right-of-Use Assets and Lease Liabilities
In 2023, 2024 and 2025 the movement of right-of-use assets and liability related to right-of-use of assets are as follows:

    Right-of-use assets        
   
Towers & Sites
    
Property
    
Other
equipment
    
Total
    
Liability related
to right-of-use of
assets
  
As of December 31, 2022
   Ps.
106,219,649     Ps.
9,222,438     Ps.
6,432,009     Ps.
121,874,096     Ps.
134,148,811  
Additions and disposals
    14,744,304       464,791       146,515       15,355,610       12,244,019  
Modifications
    
25,773,865
      
1,430,795
      
(3,397,274
)
    
23,807,386
      
39,109,007
  
Depreciation
    
(26,763,563
)
    
(3,122,468
)
    
(1,953,019
)
    
(31,839,050
)
    
—
  
Interest expense
    
—
      
—
      
—
      
—
      
10,648,584
  
Payments
    
—
      
—
      
—
      
—
      
(39,498,197
)
Translation adjustment
    
(13,391,742
)
    
(1,358,124
)
    
(879,856
)
    
(15,629,722
)
    
(31,483,068
)
Balance at December 31, 2023
   Ps.
106,582,513     Ps.
6,637,432     Ps.
348,375     Ps.
113,568,320     Ps.
125,169,156  
 
    Right-of-use assets        
   
Towers & Sites
    
Property
    
Other
equipment
    
Total
    
Liability related
to right-of-use of
assets
  
As of December 31, 2023
   Ps.
106,582,513     Ps.
6,637,432     Ps.
348,375     Ps.
113,568,320     Ps.
125,169,156  
Additions and disposals
    
69,238,564
      
5,007,853
      
481,822
      
74,728,239
      
74,430,110
  
Business combination     4,166,641       401,760       943,145       5,511,546       5,285,522  
Modifications
    
20,750,663
      
3,644,901
      
6,460,657
      
30,856,221
      
31,996,863
  
Depreciation
    
(26,991,438
)
    
(3,151,532
)
    
(2,258,796
)
    
(32,401,766
)
    
—
  
Interest expense
    
—
      
—
      
—
      
—
      
16,594,964
  
Payments
    
—
      
—
      
—
      
—
      
(45,285,610
)
Translation adjustment
    
6,050,342
      
900,839
      
246,637
      
7,197,818
      
4,912,223
  
Balance at December 31, 2024
   Ps.
179,797,285     Ps.
13,441,253     Ps.
6,221,840     Ps.
199,460,378     Ps.
213,103,228  

    Right-of-use assets        
   
Towers & Sites
    
Property
    
Other
equipment
    
Total
    
Liability related
to right-of-use
of assets
  
As of December 31, 2024
   Ps.
179,797,285     Ps.
13,441,253     Ps.
6,221,840     Ps.
199,460,378     Ps.
213,103,228  
Additions and disposals
    
13,015,928
      
1,680,494
      
1,152,199
      
15,848,621
      
14,847,515
  
Business combination
    
38,315
      
—
      
—
      
38,315
      
37,229
  
Modifications
    
22,171,326
      
1,534,748
      
3,020,184
      
26,726,258
      
28,873,668
  
Depreciation
    
(32,696,594
)
    
(3,582,831
)
    
(2,946,642
)
    
(39,226,067
)
    
—
  
Interest expense
    
—
      
—
      
—
      
—
      
16,156,752
  
Payments
    
—
      
—
      
—
      
—
      
(51,585,889
)
Translation adjustment
    
(5,030,706
)
    
(224,412
)
    
(48,515
)
    
(5,303,633
)
    
(7,323,570
)
Balance at December 31, 2025
   Ps.
177,295,554     Ps.
12,849,252     Ps.
7,399,066     Ps.
197,543,872     Ps.
214,108,933  
Lease Debt
The lease debt of the Company is integrated according to its maturities as follows:

   
2024
    
2025
  
Short term
  
Ps.
35,436,851    
Ps.
35,866,709  
Long term
    
177,666,377
      
178,242,224
  
Total
  
Ps.
213,103,228    
Ps.
214,108,933  
Right of Use Liability Maturities
The Company’s right of use long-term liability maturities as of December 31, 2025 are as follows:

Year ended December 31,
      
       
2027         
 
Ps.
31,184,242  
2028         
   
31,120,912
  
2029         
   
27,018,383
  
2030         
   
23,771,735
  
2031
    
23,751,674
  
2032 and thereafter
    
41,395,278
  
Total          
  
Ps.
178,242,224  
Lease Expenses
During the years ended December 31, 2023, 2024 and 2025, the Company recognized expenses as follows:

   
2023
  
   
Others
    
Related parties
    
Total
  
Depreciation expense of right-of-use assets
  
Ps.
15,530,686    
Ps.
16,308,364    
Ps.
31,839,050  
Interest expense on lease liabilities
    
5,316,141
      
5,332,443
      
10,648,584
  
Expense relating to short-term leases
    
23,295
      
—
      
23,295
  
Expense relating to leases of low-value assets
    
1,749
      
—
      
1,749
  
Variable lease payments
    
67,927
      
—
      
67,927
  
Total
  
Ps.
20,939,798    
Ps.
21,640,807    
Ps.
42,580,605  

   
2024
  
   
Others
    
Related parties
    
Total
  
Depreciation expense of right-of-use assets
  
Ps.
16,046,897    
Ps.
16,354,869    
Ps.
32,401,766  
Interest expense on lease liabilities
    
6,055,603
      
10,539,361
      
16,594,964
  
Expense relating to short-term leases
    
845
      
—
      
845
  
Expense relating to leases of low-value assets
    
2,288
      
—
      
2,288
  
Variable lease payments
    
94,352
      
—
      
94,352
  
Total
  
Ps.
22,199,985    
Ps.
26,894,230    
Ps.
49,094,215  

   
2025
  
   
Others
    
Related parties
    
Total
  
Depreciation expense of right-of-use assets
  
Ps.
19,115,825    
Ps.
20,110,242    
Ps.
39,226,067  
Interest expense on lease liabilities
    
6,475,350
      
9,681,402
      
16,156,752
  
Expense relating to short-term leases
    
3,570
      
—
      
3,570
  
Expense relating to leases of low-value assets
    
7,090
      
—
      
7,090
  
Variable lease payments
    
38,559
      
—
      
38,559
  
Total
  
Ps.
25,640,394    
Ps.
29,791,644    
Ps.
55,432,038