XML 69 R45.htm IDEA: XBRL DOCUMENT v3.26.1
Debt (Tables)
12 Months Ended
Dec. 31, 2025
Debt [Abstract]  
Short and Long-term Debt
a) The Company’s short- and long-term debt consists of the following:

As of December 31, 2024
(Thousands of Mexican pesos)  
         
Currency
Loan
 
Interest rate
   
Maturity
   
Total
 
                     
Senior Notes
                   
U.S. dollars
                   
                     
  Fixed-rate Senior notes (i)     5.125%
    2028     Ps. 4,143,002  
  Fixed-rate Senior notes (i)     6.375%
    2028       4,676,086  
  Fixed-rate Senior notes (i)     4.375%  
    2029       2,402,000  
Fixed-rate Senior notes (i)
   
3.625%

   
2029
   
20,268,300  
Fixed-rate Senior notes (i)
   
2.875%

   
2030
     
20,268,300
 
Fixed-rate Senior notes (i)
   
4.700%

   
2032
     
15,201,225
 
Fixed-rate Senior notes (i)
   
6.375%

   
2035
     
19,889,891
 
Fixed-rate Senior notes (i)
   
6.125%

   
2037
     
7,483,563
 
Fixed-rate Senior notes (i)
   
6.125%

   
2040
     
40,445,595
 
Fixed-rate Senior notes (i)
   
4.375%

   
2042
     
23,308,545
 
Fixed-rate Senior notes (i)
   
4.375%

   
2049
     
25,335,375
 
Subtotal U.S. dollars
                  Ps. 183,421,882  
Mexican pesos
                         
Commercial Paper (ii)
   
10.420% - 11.530%

   
2025
    Ps. 6,500,597  
Domestic Senior notes (i)
   
0.000%
   
2025
     
6,201,365
 
Domestic Senior notes (i)
  TIIE + 0.050%
   
2025
     
3,000,000
 
Domestic Senior notes (i)
  TIIE + 0.300%
   
2025
     
409,418
 
Domestic Senior notes (i)
   
9.350%

   
2028
     
11,016,086
 
  Fixed-rate Senior notes (i)     10.125%       2029
      17,500,000  
Fixed-rate Senior notes (i)
   
9.500%

   
2031
     
17,000,000
 
Domestic Senior notes (i)
   
9.520%

   
2032
     
14,679,166
 
  Fixed-rate Senior notes (i)     10.300%       2034
      20,000,000  
Fixed-rate Senior notes (i)
   
8.460%

   
2036
     
7,871,700
 
Domestic Senior notes (i)
   
8.360%

   
2037
     
4,964,352
 
Domestic Senior notes (i)
   
4.840%

   
2037
     
11,062,112
 
Subtotal Mexican pesos
                  Ps. 120,204,796  
Euros
                         
                           
Commercial Paper (ii)
   
2.870% - 3.840%

   
2025
    Ps. 26,158,406  
Fixed-rate Senior notes (i)
   
1.500%

   
2026
     
15,745,429
 
Fixed-rate Senior notes (i)
   
0.750%

   
2027
     
15,867,928
 
Fixed-rate Senior notes (i)
   
2.125%

   
2028
     
12,520,975
 
Fixed-rate Senior notes (i)
   
5.250%

   
2028
     
10,496,953
 
  Floating-rate Senior notes (i)     Euribor 3M + 1.050%       2028       3,778,901  
Subtotal euros
                  Ps. 84,568,592  
Pound Sterling
                         
Fixed-rate Senior notes (i)
   
5.000%

   
2026
    Ps. 12,687,956  
Fixed-rate Senior notes (i)
   
5.750%

   
2030
     
16,494,343
 
Fixed-rate Senior notes (i)
   
4.948%

   
2033
     
7,612,773
 
Fixed-rate Senior notes (i)
   
4.375%

   
2041
     
19,031,934
 
Subtotal Pound Sterling
                  Ps. 55,827,006  
Brazilian reais
                         
                           
  Debentures (i)   CDI + 1.37%
    2025     Ps. 4,909,719  
Debentures (i)
  CDI + 1.35%
   
2026
   
4,909,719  
Debentures (i)
  CDI + 1.20%
   
2027
     
9,819,437
 
Debentures (i)
  CDI + 0.55%
   
2028
     
4,909,719
 
Debentures (i)
  IPCA + 5.7687%
   
2029
     
8,182,864
 
Subtotal Brazilian reais
                  Ps. 32,731,458  
Other currencies
                         
Japanese yen
                         
Fixed-rate Senior notes (i)
   
2.950%

   
2039
    Ps. 1,674,427  
Chilean pesos
                         
Fixed-rate Senior notes (i)
   
4.000%

   
2035
    Ps. 3,907,036  
Subtotal other currencies
                  Ps. 5,581,463  
Lines of Credit and others
                         
                           
Euros
                         
Lines of credit (iii)
 
Euribor 3M + 1.300%
     
 2028
    Ps. 6,088,232  
Mexican pesos

                       
Lines of credit (iii)
 
TIIE + 0.400% - 0.790%
     
2025
     
10,380,000
 
U.S. dollars

                     
 
Lines of credit (iii)
 
SOFR 1M + 0.400% - 0.550% & 6.750%
     
2025 - 2029
     
23,511,228
 
Peruvian Soles
 
                       
Lines of credit (iii)
   
5.080% - 6.150%

   
2025
     
21,298,150
 
Colombian pesos
                         

Lines of credit (iii)
 
IBR 1M + 0.560% - 2.550% & IBR 3M + 0.560%
     
2025 - 2026
     
17,008,428
 
Chilean pesos
                         
 
Lines of credit (iii)
 
TAB 30 + 3.350% & TAB 180 + 0.600% - 0.750%
     
2025 - 2026
     
6,526,415
 
 
Financial leases
   
8.270% - 8.970%
       2027
     
22,052
 
Dominican pesos
                         
 
Lines of credit (iii)
   
10.900% - 13.250%
     
2025 - 2026
     
415,929
 
                           
Subtotal Lines of Credit  and others
                  Ps. 85,250,434  
Total debt
                  Ps. 567,585,631  
Less: Short-term debt and current portion of long-term debt
                  Ps. 104,210,738  
Long-term debt
                  Ps. 463,374,893  

As of December 31, 2025 (Thousands of Mexican pesos)
(Thousands of Mexican pesos)
   
Currency
Loan
 
Interest rate
   
Maturity
 
Total
 
                   
Senior Notes
                 
U.S. dollars
                 

                 

Fixed-rate Senior notes (i)    
4.375%

   
2029
  Ps.
   
2,123,847
 

Fixed-rate Senior notes (i)
   
3.625%

   
2029
       
17,966,700
 

Fixed-rate Senior notes (i)
   
2.875%

   
2030
       
17,966,700
 

Fixed-rate Senior notes (i)
   
4.700%

   
2032
       
13,475,025
 

Fixed-rate Senior notes (i)
    5.000%       2033         8,983,350  

Fixed-rate Senior notes (i)
   
6.375%

   
2035
       
17,631,262
 

Fixed-rate Senior notes (i)
   
6.125%

   
2037
       
6,633,755
 

Fixed-rate Senior notes (i)
   
6.125%

   
2040
       
35,852,730
 

Fixed-rate Senior notes (i)
   
4.375%

   
2042
       
20,661,705
 

Fixed-rate Senior notes (i)
   
4.375%

   
2049
       
22,458,375
 

Subtotal U.S. dollars
               
Ps.
    163,753,449  
Mexican pesos
                           

Commercial Paper (ii)
   
7.370% - 8.350%

   
2026
 
Ps.
    6,030,073  

Domestic Senior notes (i)
   
9.350%

   
2028
       
11,016,086
 

Fixed-rate Senior notes (i)
   
10.125%

   
2029
       
26,000,000
 

Fixed-rate Senior notes (i)
   
9.500%

   
2031
       
22,000,000
 

Domestic Senior notes (i)
   
9.520%

   
2032
       
14,679,166
 

Fixed-rate Senior notes (i)
   
10.300%

   
2034
       
28,896,000
 

Fixed-rate Senior notes (i)
   
8.460%

   
2036
       
7,871,700
 

Domestic Senior notes (i)
   
8.360%

   
2037
       
4,996,435
 

Domestic Senior notes (i)
   
4.840%

   
2037
       
11,492,450
 

Subtotal Mexican pesos
               
Ps.
    132,981,910  
Euros
                           
                             

Commercial Paper (ii)
   
2.220% - 2.260%

   
2026
        9,555,086  

Fixed-rate Senior notes (i)
   
1.500%

   
2026
       
15,819,679
 

Fixed-rate Senior notes (i)
   
0.750%

   
2027
       
15,942,756
 

Fixed-rate Senior notes (i)
   
2.125%

   
2028
       
12,580,020
 

Fixed-rate Senior notes (i)
   
5.250%

   
2028
       
10,546,452
 

Floating-rate Senior notes (i)
 
Euribor 3M + 1.050%
     
2028
       
3,796,723
 

Fixed-rate Senior notes (i)
  3.000%       2030         13,710,389  

Subtotal euros
               
Ps.   
    81,951,105  
Pound Sterling
                           

Fixed-rate Senior notes (i)
   
5.000%

   
2026
 
Ps.
    12,087,097  

Fixed-rate Senior notes (i)
   
5.750%

   
2030
       
15,713,227
 

Fixed-rate Senior notes (i)
   
4.948%

   
2033
       
7,252,258
 

Fixed-rate Senior notes (i)
   
4.375%

   
2041
       
18,130,646
 

Subtotal Pound Sterling
               
Ps.
    53,183,228  
Brazilian reais
                           

Debentures (i)
 
CDI + 1.35%
     
2026
       
4,897,872
 

Debentures (i)
 
CDI + 1.20%
     
2027
       
9,795,744
 

Debentures (i)
 
CDI + 0.55%
     
2028
       
4,897,872
 

Debentures (i)
 
IPCA + 5.7687%
     
2029
       
8,163,120
 

Subtotal Brazilian reais
               
Ps.
    27,754,608  
Other currencies
                           
Japanese yen
                           

Fixed-rate Senior notes (i)
   
2.950%

   
2039
 
Ps.
    1,490,156  
Chilean pesos
                           

Fixed-rate Senior notes (i)
   
4.000%

   
2035
 
Ps.
    3,934,278  

Subtotal other currencies
               
Ps.
    5,424,434  
Lines of Credit and others
                           
                             

                           
Mexican pesos
 
                     
 

Lines of credit (iii)
 
TIIE Fondeo + 0.300%
     
2026
       
4,000,000
 
U.S. dollars
 
                         

Lines of credit (iii)
 
SOFR 1M + 0.400%
     
2026
       
4,940,843
 
Peruvian Soles
 
                         

Lines of credit (iii)
   
4.650% - 4.890%

   
2026
       
24,590,054
 
Colombian pesos
 
                         

Lines of credit (iii)
  IBR 1M + 1.350% & IBR 3M + 0.850% - IBR 3M + 0.990%      
2027
       
14,585,379
 
Chilean pesos
 
                         

Lines of credit (iii)
  TAB 90 + 0.750% & TAB 180 + 0.650% - 0.800% & TAB 360 + 0.850% & 6.620%      
2026 - 2027
       
11,727,384
 

Financial leases
   
8.270% - 8.970%

   
2027
       
14,466
 

Subtotal Lines of Credit  and others
               
Ps.
    59,858,126  

Total debt
               
Ps.
    524,906,860  

Less: Short-term debt and current portion of long-term debt
               
Ps.
    91,973,001  

Long-term debt
               
Ps.
    432,933,859  
Short Term Debt Maturities
An analysis of the Company’s short-term debt maturities as of December 31, 2024 and 2025, is as follows:

   
2024
   
2025
 
Senior Notes
  Ps. 47,179,504     Ps. 48,389,808  
Lines of credit
   
57,023,548
     
43,574,762
 
Financial leases
    7,686
     
8,431
 
Subtotal short term debt
 
Ps.
104,210,738
    Ps. 91,973,001  
Weighted average interest rate
   
6.42
%
   
5.09
%
Long Term Debt Maturities
The Company’s long-term debt maturities are as follows:

Years
 
Amount
 
2027
 
Ps.
42,013,431  
2028
   
42,837,154
 
2029
   
54,253,667
 
2030
   
47,390,315
 
2031
   
22,000,000
 
2032 and thereafter
   
224,439,292
 
Total
 
Ps.
432,933,859  
Senior Notes Outstanding
The outstanding Senior Notes as of December 31, 2024, and 2025, are as follows:

Currency*
 
2024
   
2025
 
U.S. dollars
 
Ps.
183,421,882    
Ps.
163,753,449  
Mexican pesos
   
120,204,796
     
132,981,910
 
Euros
   
84,568,592
     
81,951,105
 
Pound sterling
   
55,827,006
     
53,183,228
 
Brazilian reais
   
32,731,458
     
27,754,608
 
Japanese yens
   
1,674,427
     
1,490,156
 
Chilean pesos
   
3,907,036
     
3,934,278
 
 
*Thousands of Mexican pesos.
*Includes secured and unsecured senior notes.