XML 67 R43.htm IDEA: XBRL DOCUMENT v3.26.1
Business combinations, acquisitions, non-controlling interest and spin-off (Tables)
12 Months Ended
Dec. 31, 2025
Business combinations, acquisitions, non-controlling interest and spin-off [Abstract]  
Assets Acquired and Liabilities Assumed Purchase accounting is complete as of the date of the consolidated financial statements. The net assets acquired are as follows:

 
Fair value at acquisition date
 
     
Cash and cash equivalents
  Ps.
673,137  
Other current assets
   
11,390,425  
Other non-current assets
   
6,103,423
 
Intangible assets (excluding goodwill)
   
763,101
 
Property, plant and equipment, net
   
33,746,148
 
Right-of-use assets
   
5,493,785
 
Total acquired assets
   
58,170,019
 
Debt
   
(16,307,610
)
Liability related to right of use assets
   
(5,266,872
)
Accounts payable
   
(11,606,265
)
Other liabilities
   
(3,203,117
)
Total assumed liabilities
   
(36,383,864
)
Total identifiable net assets at fair value
   
21,786,155
 
Goodwill arising on acquisition
   
4,735,752
 
         
Total fair value at the acquisition date
  Ps.
26,521,907
 
Consideration transferred
   
Fair value of the joint venture prior to the acquisition
   
6,721,525
 
Fair value of convertible notes
   
5,594,492
 
Pre-existing relationship
    13,928,078  
Anticipated acquisition non-controlling interest
    277,812  
         
Fair value of the consideration transferred         
  Ps.
26,521,907
 
Selected Financial Data from Consolidated Statements of Financial Position
c) Consolidated subsidiaries with non-controlling interests

The Company has control over Telekom Austria, which has a material non-controlling interest. Set out below is summarized information as of December 31, 2024 and 2025 and for the years ended at December 31, 2023, 2024 and 2025 of Telekom Austria’s consolidated financial statements.
 
The amounts disclosed for this subsidiary are before inter-company eliminations and using the same accounting policies of América Móvil.

Selected financial data from the consolidated statements of financial position

   
December 31,
 
   
2024
   
2025
 
Assets:
           
Current assets
 
Ps.
37,066,173    
Ps.
39,759,351  
Non-current assets
   
146,445,867
     
150,749,751
 
                 
Total assets
 
Ps.
183,512,040    
Ps.
190,509,102  
                 
Liabilities and equity:
               
                 
Current liabilities
 
Ps.
39,655,029    
Ps.
58,261,026  
Non-current liabilities
   
59,851,427
     
41,310,047
 
                 
Total liabilities
   
99,506,456
     
99,571,073
 
Equity attributable to equity holders of the parent
   
42,713,480
     
55,384,265
 
Non-controlling interest
   
41,292,104
     
35,553,764
 
                 
Total equity
 
Ps.
84,005,584    
Ps.
90,938,029  
                 
Total liabilities and equity
 
Ps.
183,512,040    
Ps.
190,509,102  
Summary of Consolidated Statements of Comprehensive Income
Summarized consolidated statements of comprehensive income

   
For the year ended December 31,
 
   
2023
   
2024
   
2025
 
Operating revenues
 
Ps.
100,762,884    
Ps.
107,519,342    
Ps.
120,957,188  
Operating costs and expenses
   
85,320,071
     
92,510,372
     
104,167,213
 
                         
Operating income
 
Ps.
15,442,813    
Ps.
15,008,970    
Ps.
16,789,975  
                         
Net income
 
Ps.
10,929,263    
Ps.
11,027,066    
Ps.
12,091,402  
                         
Total comprehensive income
 
Ps.
3,621,780    
Ps.
12,426,457    
Ps.
13,746,204  
                         
Net income attributable to:
                       
Equity holders of the parent
 
Ps.
6,380,385    
Ps.
6,682,402    
Ps.
7,368,500  
Non-controlling interest
   
4,548,878
     
4,344,664
     
4,722,902
 
                         
   
Ps.
10,929,263    
Ps.
11,027,066    
Ps.
12,091,402  
                         
Comprehensive income attributable to:
                       
Equity holders of the parent
 
Ps.
2,114,356    
Ps.
7,530,433    
Ps.
8,376,937  
Non-controlling interest
   
1,507,424
     
4,896,024
     
5,369,267
 
                         
   
Ps.
3,621,780    
Ps.
12,426,457    
Ps.
13,746,204