XML 27 R3.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Comprehensive Income
$ in Thousands, $ in Millions
12 Months Ended
Dec. 31, 2025
MXN ($)
$ / shares
Dec. 31, 2025
USD ($)
$ / shares
Dec. 31, 2024
MXN ($)
$ / shares
Dec. 31, 2023
MXN ($)
$ / shares
Operating revenues:        
Service revenues $ 803,655,320 $ 44,730 $ 741,858,822 $ 689,154,325
Sales of equipment 139,983,086 7,791 127,361,762 126,858,519
Operating revenues 943,638,406 52,521 869,220,584 816,012,844
Operating costs and expenses:        
Cost of sales of equipment and services 357,637,156 19,906 331,177,822 316,476,140
Commercial, administrative and general expenses 207,011,427 11,522 186,515,841 173,001,297
Other expenses 6,781,152 377 7,298,470 6,965,828
Depreciation and amortization 180,804,783 10,063 164,128,361 151,786,064
Operating costs and expenses 752,234,518 41,868 689,120,494 648,229,329
Operating income 191,403,888 10,653 180,100,090 167,783,515
Interest income 9,127,487 508 9,008,220 9,628,340
Interest expense (60,318,857) (3,356) (56,019,754) (44,545,241)
Foreign currency exchange gain (loss), net 19,786,745 1,101 (70,698,375) 14,653,523
Valuation of derivatives, interest cost from labor obligations and other financial items, net (18,306,262) (1,019) 5,618,840 (26,814,668)
Equity interest in net result of associated companies 294,235 16 (5,179,112) (5,371,824)
Profit before income tax 141,987,236 7,903 62,829,909 115,333,645
Income tax 53,870,189 2,998 35,238,443 34,544,003
Net profit for the year 88,117,047 4,905 27,591,466 80,789,642
Net profit for the year attributable to:        
Equity holders of the parent 82,819,082 4,610 22,902,025 76,110,617
Non-controlling interests 5,297,965 295 4,689,441 4,679,025
Net profit for the year $ 88,117,047 $ 4,905 $ 27,591,466 $ 80,789,642
Basic earnings per share attributable to equity holders of the parent (in dollars per share) | (per share) $ 1.37 $ 0.08 $ 0.37 $ 1.21
Diluted earnings per share attributable to equity holders of the parent (in dollars per share) | (per share) $ 1.37 $ 0.08 $ 0.37 $ 1.21
Other comprehensive (loss) income that may be reclassified to profit or loss in subsequent years (net of tax):        
Effect of translation of foreign entities $ (19,341,106) $ (1,076) $ 62,171,364 $ (41,548,455)
Items that will not be reclassified to (loss) or profit in subsequent years (net of tax):        
Re-measurement of defined benefit plan, net of deferred taxes (26,394,653) (1,468) (27,872,099) (3,769,565)
Unrealized (loss) gain on investments in equity and debt securities at fair value, net of deferred taxes (1,639,179) (91) 3,485,814 (967,609)
Revaluation surplus, net of deferred taxes 798,872 44 1,659,337 868,456
Total other comprehensive (loss) income items for the year, net of deferred taxes (46,576,066) (2,591) 39,444,416 (45,417,173)
Total comprehensive income for the year 41,540,981 2,314 67,035,882 35,372,469
Comprehensive income for the year attributable to:        
Equity holders of the parent 36,448,139 2,031 54,502,177 34,578,854
Non-controlling interests 5,092,842 283 12,533,705 793,615
Total comprehensive income for the year $ 41,540,981 $ 2,314 $ 67,035,882 $ 35,372,469