XML 127 R103.htm IDEA: XBRL DOCUMENT v3.26.1
Debt, Short and Long-term Debt (Details)
$ in Thousands, $ in Millions
12 Months Ended
Dec. 31, 2025
MXN ($)
Dec. 31, 2024
MXN ($)
Dec. 31, 2023
Dec. 31, 2025
USD ($)
Short and long term debt [Abstract]        
Total Debt $ 524,906,860 $ 567,585,631    
Less: Short-term debt and current portion of long-term debt 91,973,001 104,210,738   $ 5,119
Long-term debt $ 432,933,859 $ 463,374,893   $ 24,096
Capitalization rate 6.29% 6.14%    
Tax withholding percentage 4.90%      
Lines of Credit [Member]        
Short and long term debt [Abstract]        
Total Debt $ 59,844,000 $ 85,228,000    
Less: Short-term debt and current portion of long-term debt 43,574,762 57,023,548    
Financial Leases [Member]        
Short and long term debt [Abstract]        
Less: Short-term debt and current portion of long-term debt 8,431 7,686    
U.S. Dollars [Member]        
Short and long term debt [Abstract]        
Total Debt [1],[2] $ 163,753,449 $ 183,421,882    
U.S. Dollars [Member] | Fixed-Rate Senior Notes Interest Rate 5.125% Maturing 2028 [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate   5.125%    
Borrowings maturity   2028    
Total Debt   $ 4,143,002    
U.S. Dollars [Member] | Fixed-Rate Senior Notes Interest Rate 6.375% Maturing 2028 [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate   6.375%    
Borrowings maturity   2028    
Total Debt   $ 4,676,086    
U.S. Dollars [Member] | Fixed-Rate Senior Notes Interest Rate 4.375% Maturing 2029 [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate 4.375% 4.375%   4.375%
Borrowings maturity 2029 2029    
Total Debt $ 2,123,847 $ 2,402,000    
U.S. Dollars [Member] | Fixed-Rate Senior Notes Interest Rate 3.625% Maturing 2029 [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate 3.625% 3.625%   3.625%
Borrowings maturity 2029 2029    
Total Debt $ 17,966,700 $ 20,268,300    
U.S. Dollars [Member] | Fixed-Rate Senior Notes Interest Rate 2.875% Maturing 2030 [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate 2.875% 2.875%   2.875%
Borrowings maturity 2030 2030    
Total Debt $ 17,966,700 $ 20,268,300    
U.S. Dollars [Member] | Fixed-Rate Senior Notes Interest Rate 4.700% Maturing 2032 [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate 4.70% 4.70%   4.70%
Borrowings maturity 2032 2032    
Total Debt $ 13,475,025 $ 15,201,225    
U.S. Dollars [Member] | Fixed-Rate Senior Notes Interest Rate 5.000% Maturing 2033 [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate 5.00%     5.00%
Borrowings maturity 2033      
Total Debt $ 8,983,350      
U.S. Dollars [Member] | Fixed-Rate Senior Notes Interest Rate 6.375% Maturing 2035 [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate 6.375% 6.375%   6.375%
Borrowings maturity 2035 2035    
Total Debt $ 17,631,262 $ 19,889,891    
U.S. Dollars [Member] | Fixed-Rate Senior Notes Interest Rate 6.125% Maturing 2037 [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate 6.125% 6.125%   6.125%
Borrowings maturity 2037 2037    
Total Debt $ 6,633,755 $ 7,483,563    
U.S. Dollars [Member] | Fixed-Rate Senior Notes Interest Rate 6.125% Maturing 2040 [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate 6.125% 6.125%   6.125%
Borrowings maturity 2040 2040    
Total Debt $ 35,852,730 $ 40,445,595    
U.S. Dollars [Member] | Fixed Rate Senior Notes Interest Rate 4.375% Maturing 2042 [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate 4.375% 4.375%   4.375%
Borrowings maturity 2042 2042    
Total Debt $ 20,661,705 $ 23,308,545    
U.S. Dollars [Member] | Fixed-Rate Senior Notes Interest Rate 4.375% Maturing 2049 [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate 4.375% 4.375%   4.375%
Borrowings maturity 2049 2049    
Total Debt $ 22,458,375 $ 25,335,375    
U.S. Dollars [Member] | Lines of Credit [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate adjustment 0.40% 6.75%   0.40%
Borrowings maturity 2026      
Total Debt $ 4,940,843 $ 23,511,228    
U.S. Dollars [Member] | Bottom of Range [Member] | Lines of Credit [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate adjustment   0.40%    
Borrowings maturity   2025    
U.S. Dollars [Member] | Top of Range [Member] | Lines of Credit [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate adjustment   0.55%    
Borrowings maturity   2029    
Mexican Pesos [Member]        
Short and long term debt [Abstract]        
Total Debt [1],[2] $ 132,981,910 $ 120,204,796    
Mexican Pesos [Member] | Commercial Paper 10.420%-11.530% Maturing 2025 [Member]        
Short and long term debt [Abstract]        
Borrowings maturity   2025    
Total Debt   $ 6,500,597    
Mexican Pesos [Member] | Commercial Paper 7.370% - 8.350% Maturing 2026 [Member]        
Short and long term debt [Abstract]        
Borrowings maturity 2026      
Total Debt $ 6,030,073      
Mexican Pesos [Member] | Domestic Senior Notes Interest Rate 0.000% Maturing 2025 [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate   0.00%    
Borrowings maturity   2025    
Total Debt   $ 6,201,365    
Mexican Pesos [Member] | Domestic Senior Notes Interest Rate TIIE + 0.050% Maturing 2025 [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate   0.05%    
Borrowings maturity   2025    
Total Debt   $ 3,000,000    
Mexican Pesos [Member] | Domestic Senior Notes One Interest Rate TIIE + 0.300% Maturing 2025 [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate   0.30%    
Borrowings maturity   2025    
Total Debt   $ 409,418    
Mexican Pesos [Member] | Domestic Senior Notes Interest Rate 9.350% Maturing 2028 [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate 9.35% 9.35%   9.35%
Borrowings maturity 2028 2028    
Total Debt $ 11,016,086 $ 11,016,086    
Mexican Pesos [Member] | Fixed-Rate Senior Notes Interest Rate 10.125% Maturing 2029 [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate 10.125% 10.125%   10.125%
Borrowings maturity 2029 2029    
Total Debt $ 26,000,000 $ 17,500,000    
Mexican Pesos [Member] | Fixed-Rate Senior Notes Interest Rate 9.500% Maturing 2031 [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate 9.50% 9.50%   9.50%
Borrowings maturity 2031 2031    
Total Debt $ 22,000,000 $ 17,000,000    
Mexican Pesos [Member] | Domestic Senior Notes Interest Rate 9.520% Maturing 2032 [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate 9.52% 9.52%   9.52%
Borrowings maturity 2032 2032    
Total Debt $ 14,679,166 $ 14,679,166    
Mexican Pesos [Member] | Fixed-Rate Senior Notes Interest Rate 10.300% Maturing 2034 [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate 10.30% 10.30%   10.30%
Borrowings maturity 2034 2034    
Total Debt $ 28,896,000 $ 20,000,000    
Mexican Pesos [Member] | Fixed-Rate Senior Notes Interest Rate 8.460% Maturing 2036 [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate 8.46% 8.46%   8.46%
Borrowings maturity 2036 2036    
Total Debt $ 7,871,700 $ 7,871,700    
Mexican Pesos [Member] | Domestic Senior Notes Interest Rate 8.360% Maturing 2037 [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate 8.36% 8.36%   8.36%
Borrowings maturity 2037 2037    
Total Debt $ 4,996,435 $ 4,964,352    
Mexican Pesos [Member] | Domestic Senior Notes Interest Rate 4.840% Maturing 2037 [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate 4.84% 4.84%   4.84%
Borrowings maturity 2037 2037    
Total Debt $ 11,492,450 $ 11,062,112    
Mexican Pesos [Member] | Lines of Credit [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate adjustment 0.30%     0.30%
Borrowings maturity 2026 2025    
Total Debt $ 4,000,000 $ 10,380,000    
Mexican Pesos [Member] | Bottom of Range [Member] | Commercial Paper 10.420%-11.530% Maturing 2025 [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate adjustment   10.42%    
Mexican Pesos [Member] | Bottom of Range [Member] | Commercial Paper 7.370% - 8.350% Maturing 2026 [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate adjustment 7.37%     7.37%
Mexican Pesos [Member] | Bottom of Range [Member] | Lines of Credit [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate adjustment   0.40%    
Mexican Pesos [Member] | Top of Range [Member] | Commercial Paper 10.420%-11.530% Maturing 2025 [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate adjustment   11.53%    
Mexican Pesos [Member] | Top of Range [Member] | Commercial Paper 7.370% - 8.350% Maturing 2026 [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate adjustment 8.35%     8.35%
Mexican Pesos [Member] | Top of Range [Member] | Lines of Credit [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate adjustment   0.79%    
Euros [Member]        
Short and long term debt [Abstract]        
Total Debt [1],[2] $ 81,951,105 $ 84,568,592    
Euros [Member] | Commercial Paper 2.220% - 2.260% Maturing 2026 [Member]        
Short and long term debt [Abstract]        
Borrowings maturity 2026      
Total Debt $ 9,555,086      
Euros [Member] | Commercial Paper 2.87%-3.84% Maturing 2025 [Member]        
Short and long term debt [Abstract]        
Borrowings maturity   2025    
Total Debt   $ 26,158,406    
Euros [Member] | Fixed-Rate Senior Notes Interest Rate 1.500% Maturing 2026 [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate 1.50% 1.50%   1.50%
Borrowings maturity 2026 2026    
Total Debt $ 15,819,679 $ 15,745,429    
Euros [Member] | Fixed-Rate Senior Notes Interest Rate 0.750% Maturing 2027 [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate 0.75% 0.75%   0.75%
Borrowings maturity 2027 2027    
Total Debt $ 15,942,756 $ 15,867,928    
Euros [Member] | Fixed-Rate Senior Notes Interest Rate 2.125% Maturing 2028 [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate 2.125% 2.125%   2.125%
Borrowings maturity 2028 2028    
Total Debt $ 12,580,020 $ 12,520,975    
Euros [Member] | Fixed Rate Senior Notes Interest Rate 5.250% Maturing 2028 [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate 5.25% 5.25%   5.25%
Borrowings maturity 2028 2028    
Total Debt $ 10,546,452 $ 10,496,953    
Euros [Member] | Floating-Rate Senior Notes Interest Rate Euribor 3M+ 1.050% Maturing 2028 [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate 1.05% 1.05%   1.05%
Borrowings maturity 2028 2028    
Total Debt $ 3,796,723 $ 3,778,901    
Euros [Member] | Fixed-Rate Senior Notes Interest Rate 3.000% Maturing 2030 [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate 3.00%     3.00%
Borrowings maturity 2030      
Total Debt $ 13,710,389      
Euros [Member] | Lines of Credit [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate adjustment   1.30%    
Borrowings maturity     2028  
Total Debt   $ 6,088,232    
Euros [Member] | Bottom of Range [Member] | Commercial Paper 2.220% - 2.260% Maturing 2026 [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate adjustment 2.22%     2.22%
Euros [Member] | Bottom of Range [Member] | Commercial Paper 2.87%-3.84% Maturing 2025 [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate adjustment   2.87%    
Euros [Member] | Top of Range [Member] | Commercial Paper 2.220% - 2.260% Maturing 2026 [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate adjustment 2.26%     2.26%
Euros [Member] | Top of Range [Member] | Commercial Paper 2.87%-3.84% Maturing 2025 [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate adjustment   3.84%    
Pound Sterling [Member]        
Short and long term debt [Abstract]        
Total Debt [1],[2] $ 53,183,228 $ 55,827,006    
Pound Sterling [Member] | Fixed-Rate Senior Notes Interest Rate 5.000% Maturing 2026 [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate 5.00% 5.00%   5.00%
Borrowings maturity 2026 2026    
Total Debt $ 12,087,097 $ 12,687,956    
Pound Sterling [Member] | Fixed-Rate Senior Notes Interest Rate 5.750% Maturing 2030 [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate 5.75% 5.75%   5.75%
Borrowings maturity 2030 2030    
Total Debt $ 15,713,227 $ 16,494,343    
Pound Sterling [Member] | Fixed-Rate Senior Notes Interest Rate 4.948% Maturing 2033 [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate 4.948% 4.948%   4.948%
Borrowings maturity 2033 2033    
Total Debt $ 7,252,258 $ 7,612,773    
Pound Sterling [Member] | Fixed-Rate Senior Notes Interest Rate 4.375% Maturing 2041 [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate 4.375% 4.375%   4.375%
Borrowings maturity 2041 2041    
Total Debt $ 18,130,646 $ 19,031,934    
Brazilian Reais [Member]        
Short and long term debt [Abstract]        
Total Debt [1],[2] $ 27,754,608 $ 32,731,458    
Brazilian Reais [Member] | Debenture CDI + 1.37% Maturing 2025 [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate   1.37%    
Borrowings maturity   2025    
Total Debt   $ 4,909,719    
Brazilian Reais [Member] | Debenture CDI + 1.35% Maturing 2026 [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate 1.35% 1.35%   1.35%
Borrowings maturity 2026 2026    
Total Debt $ 4,897,872 $ 4,909,719    
Brazilian Reais [Member] | Debenture CDI + 1.20% Maturing 2027 [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate 1.20% 1.20%   1.20%
Borrowings maturity 2027 2027    
Total Debt $ 9,795,744 $ 9,819,437    
Brazilian Reais [Member] | Debenture CDI + 0.55% Maturing 2028 [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate 0.55% 0.55%   0.55%
Borrowings maturity 2028 2028    
Total Debt $ 4,897,872 $ 4,909,719    
Brazilian Reais [Member] | Debenture IPCA + 5.7687% Maturing 2029 [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate 5.7687% 5.7687%   5.7687%
Borrowings maturity 2029 2029    
Total Debt $ 8,163,120 $ 8,182,864    
Japanese Yen [Member]        
Short and long term debt [Abstract]        
Total Debt [1],[2] $ 1,490,156 $ 1,674,427    
Japanese Yen [Member] | Fixed-Rate Senior Notes Interest Rate 2.950% Maturing 2039 [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate 2.95% 2.95%   2.95%
Borrowings maturity 2039 2039    
Total Debt $ 1,490,156 $ 1,674,427    
Chilean Pesos [Member]        
Short and long term debt [Abstract]        
Total Debt [1],[2] $ 3,934,278 $ 3,907,036    
Chilean Pesos [Member] | Fixed-Rate Senior Notes Interest Rate 4.000% Maturing 2035 [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate 4.00% 4.00%   4.00%
Borrowings maturity 2035 2035    
Total Debt $ 3,934,278 $ 3,907,036    
Chilean Pesos [Member] | Lines of Credit [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate adjustment 0.75% 0.75%   0.75%
Total Debt $ 11,727,384 $ 6,526,415    
Chilean Pesos [Member] | Financial Leases [Member]        
Short and long term debt [Abstract]        
Borrowings maturity 2027 2027    
Total Debt $ 14,466 $ 22,052    
Chilean Pesos [Member] | Bottom of Range [Member] | Lines of Credit [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate adjustment   3.35%    
Borrowings maturity 2026 2025    
Chilean Pesos [Member] | Bottom of Range [Member] | Lines of Credit [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate adjustment 0.65%     0.65%
Chilean Pesos [Member] | Bottom of Range [Member] | Lines of Credit [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate adjustment 0.85%     0.85%
Chilean Pesos [Member] | Bottom of Range [Member] | Financial Leases [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate adjustment 8.27% 8.27%   8.27%
Chilean Pesos [Member] | Top of Range [Member] | Lines of Credit [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate adjustment   0.60%    
Borrowings maturity 2027 2026    
Chilean Pesos [Member] | Top of Range [Member] | Lines of Credit [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate adjustment 0.80%     0.80%
Chilean Pesos [Member] | Top of Range [Member] | Lines of Credit [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate adjustment 6.62%     6.62%
Chilean Pesos [Member] | Top of Range [Member] | Financial Leases [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate adjustment 8.97% 8.97%   8.97%
Other Currencies [Member]        
Short and long term debt [Abstract]        
Total Debt $ 5,424,434 $ 5,581,463    
Other Currencies [Member] | Lines of Credit [Member]        
Short and long term debt [Abstract]        
Total Debt $ 59,858,126 $ 85,250,434    
Peruvian Soles [Member] | Lines of Credit [Member]        
Short and long term debt [Abstract]        
Borrowings maturity 2026 2025    
Total Debt $ 24,590,054 $ 21,298,150    
Peruvian Soles [Member] | Bottom of Range [Member] | Lines of Credit [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate adjustment 4.65% 5.08%   4.65%
Peruvian Soles [Member] | Top of Range [Member] | Lines of Credit [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate adjustment 4.89% 6.15%   4.89%
Colombia Pesos [Member] | Lines of Credit [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate adjustment 1.35% 0.56%   1.35%
Borrowings maturity 2027      
Total Debt $ 14,585,379 $ 17,008,428    
Colombia Pesos [Member] | Bottom of Range [Member] | Lines of Credit [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate adjustment 0.99% 0.56%   0.99%
Borrowings maturity   2025    
Colombia Pesos [Member] | Top of Range [Member] | Lines of Credit [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate adjustment 0.85% 2.55%   0.85%
Borrowings maturity   2026    
Dominican Pesos [Member] | Lines of Credit [Member]        
Short and long term debt [Abstract]        
Total Debt   $ 415,929    
Dominican Pesos [Member] | Bottom of Range [Member] | Lines of Credit [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate adjustment   10.90%    
Borrowings maturity   2025    
Dominican Pesos [Member] | Top of Range [Member] | Lines of Credit [Member]        
Short and long term debt [Abstract]        
Borrowings interest rate adjustment   13.25%    
Borrowings maturity   2026    
[1] Includes secured and unsecured senior notes.
[2] Thousands of Mexican pesos.