XML 44 R33.htm IDEA: XBRL DOCUMENT v3.21.2
Goodwill and Other Intangible Assets (Tables)
9 Months Ended
Oct. 09, 2021
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of Goodwill and Other Intangible Assets

The table below summarizes our goodwill and other intangible assets at October 9, 2021 and January 2, 2021, respectively, each of which is explained in additional detail below (amounts in thousands):

 

 

 

October 9, 2021

 

 

January 2, 2021

 

Goodwill

 

$

545,244

 

 

$

545,244

 

Amortizable intangible assets, net

 

 

575,328

 

 

 

587,818

 

Indefinite-lived intangible assets

 

 

127,100

 

 

 

127,100

 

Total goodwill and other intangible assets

 

$

1,247,672

 

 

$

1,260,162

 

Amortizable Intangible Assets

As of October 9, 2021 and January 2, 2021, respectively, the company had the following amounts related to amortizable intangible assets (amounts in thousands):

 

 

 

October 9, 2021

 

 

January 2, 2021

 

Asset

 

Cost

 

 

Accumulated

Amortization

 

 

Net

Value

 

 

Cost

 

 

Accumulated

Amortization

 

 

Net

Value

 

Trademarks

 

$

477,115

 

 

$

74,744

 

 

$

402,371

 

 

$

466,915

 

 

$

64,426

 

 

$

402,489

 

Customer relationships

 

 

318,021

 

 

 

147,751

 

 

 

170,270

 

 

 

318,021

 

 

 

135,068

 

 

 

182,953

 

Non-compete agreements

 

 

5,154

 

 

 

5,065

 

 

 

89

 

 

 

5,154

 

 

 

5,034

 

 

 

120

 

Distributor relationships

 

 

4,123

 

 

 

3,334

 

 

 

789

 

 

 

4,123

 

 

 

3,123

 

 

 

1,000

 

Distributor routes held and used

 

 

2,232

 

 

 

423

 

 

 

1,809

 

 

 

1,377

 

 

 

121

 

 

 

1,256

 

Total

 

$

806,645

 

 

$

231,317

 

 

$

575,328

 

 

$

795,590

 

 

$

207,772

 

 

$

587,818

 

Aggregate Amortization Expense

Aggregate amortization expense for the twelve and forty weeks ended October 9, 2021 and October 3, 2020 was as follows (amounts in thousands):

 

 

 

Amortization

Expense

 

For the twelve weeks ended October 9, 2021

 

$

7,223

 

For the twelve weeks ended October 3, 2020

 

$

7,042

 

For the forty weeks ended October 9, 2021

 

$

23,545

 

For the forty weeks ended October 3, 2020

 

$

23,700

 

Estimated Amortization of Intangibles

Estimated amortization of intangibles for each of the next five years is as follows (amounts in thousands):

 

 

 

Amortization of

Intangibles

 

Remainder of 2021

 

$

7,327

 

2022

 

$

31,472

 

2023

 

$

30,591

 

2024

 

$

29,896

 

2025

 

$

29,184