XML 43 R33.htm IDEA: XBRL DOCUMENT v3.21.2
Goodwill and Other Intangible Assets (Tables)
6 Months Ended
Jul. 17, 2021
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of Goodwill and Other Intangible Assets

The table below summarizes our goodwill and other intangible assets at July 17, 2021 and January 2, 2021, respectively, each of which is explained in additional detail below (amounts in thousands):

 

 

 

July 17, 2021

 

 

January 2, 2021

 

Goodwill

 

$

545,244

 

 

$

545,244

 

Amortizable intangible assets, net of amortization

 

 

582,551

 

 

 

587,818

 

Indefinite-lived intangible assets

 

 

127,100

 

 

 

127,100

 

Total goodwill and other intangible assets

 

$

1,254,895

 

 

$

1,260,162

 

Amortizable Intangible Assets

As of July 17, 2021 and January 2, 2021, respectively, the company had the following amounts related to amortizable intangible assets (amounts in thousands):

 

 

 

July 17, 2021

 

 

January 2, 2021

 

Asset

 

Cost

 

 

Accumulated

Amortization

 

 

Net

Value

 

 

Cost

 

 

Accumulated

Amortization

 

 

Net

Value

 

Trademarks

 

$

477,114

 

 

$

71,366

 

 

$

405,748

 

 

$

466,915

 

 

$

64,426

 

 

$

402,489

 

Customer relationships

 

 

318,021

 

 

 

144,100

 

 

 

173,921

 

 

 

318,021

 

 

 

135,068

 

 

 

182,953

 

Non-compete agreements

 

 

5,154

 

 

 

5,055

 

 

 

99

 

 

 

5,154

 

 

 

5,034

 

 

 

120

 

Distributor relationships

 

 

4,123

 

 

 

3,271

 

 

 

852

 

 

 

4,123

 

 

 

3,123

 

 

 

1,000

 

Distributor routes held and used

 

 

2,233

 

 

 

302

 

 

 

1,931

 

 

 

1,377

 

 

 

121

 

 

 

1,256

 

Total

 

$

806,645

 

 

$

224,094

 

 

$

582,551

 

 

$

795,590

 

 

$

207,772

 

 

$

587,818

 

Aggregate Amortization Expense

Aggregate amortization expense for the twelve and twenty-eight weeks ended July 17, 2021 and July 11, 2020 was as follows (amounts in thousands):

 

 

 

Amortization

Expense

 

For the twelve weeks ended July 17, 2021

 

$

7,079

 

For the twelve weeks ended July 11, 2020

 

$

7,115

 

For the twenty-eight weeks ended July 17, 2021

 

$

16,322

 

For the twenty-eight weeks ended July 11, 2020

 

$

16,658

 

Estimated Amortization of Intangibles

Estimated amortization of intangibles for each of the next five years is as follows (amounts in thousands):

 

 

 

Amortization of

Intangibles

 

Remainder of 2021

 

$

14,723

 

2022

 

$

31,461

 

2023

 

$

30,580

 

2024

 

$

29,884

 

2025

 

$

29,176