XML 43 R33.htm IDEA: XBRL DOCUMENT v3.21.1
Goodwill and Other Intangible Assets (Tables)
4 Months Ended
Apr. 24, 2021
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of Goodwill and Other Intangible Assets

The table below summarizes our goodwill and other intangible assets at April 24, 2021 and January 2, 2021, respectively, each of which is explained in additional detail below (amounts in thousands):

 

 

 

April 24, 2021

 

 

January 2, 2021

 

Goodwill

 

$

545,244

 

 

$

545,244

 

Amortizable intangible assets, net of amortization

 

 

579,030

 

 

 

587,818

 

Indefinite-lived intangible assets

 

 

127,100

 

 

 

127,100

 

Total goodwill and other intangible assets

 

$

1,251,374

 

 

$

1,260,162

 

Amortizable Intangible Assets

As of April 24, 2021 and January 2, 2021, respectively, the company had the following amounts related to amortizable intangible assets (amounts in thousands):

 

 

 

April 24, 2021

 

 

January 2, 2021

 

Asset

 

Cost

 

 

Accumulated

Amortization

 

 

Net

Value

 

 

Cost

 

 

Accumulated

Amortization

 

 

Net

Value

 

Trademarks

 

$

466,915

 

 

$

68,302

 

 

$

398,613

 

 

$

466,915

 

 

$

64,426

 

 

$

402,489

 

Customer relationships

 

 

318,021

 

 

 

140,243

 

 

 

177,778

 

 

 

318,021

 

 

 

135,068

 

 

 

182,953

 

Non-compete agreements

 

 

5,154

 

 

 

5,046

 

 

 

108

 

 

 

5,154

 

 

 

5,034

 

 

 

120

 

Distributor relationships

 

 

4,123

 

 

 

3,208

 

 

 

915

 

 

 

4,123

 

 

 

3,123

 

 

 

1,000

 

Distributor routes held and used

 

 

1,832

 

 

 

216

 

 

 

1,616

 

 

 

1,377

 

 

 

121

 

 

 

1,256

 

Total

 

$

796,045

 

 

$

217,015

 

 

$

579,030

 

 

$

795,590

 

 

$

207,772

 

 

$

587,818

 

Aggregate Amortization Expense

Aggregate amortization expense for the sixteen weeks ended April 24, 2021 and April 18, 2020 was as follows (amounts in thousands):

 

 

 

Amortization

Expense

 

For the sixteen weeks ended April 24, 2021

 

$

9,243

 

For the sixteen weeks ended April 18, 2020

 

$

9,542

 

Estimated Amortization of Intangibles

Estimated amortization of intangibles for each of the next five years is as follows (amounts in thousands):

 

 

 

Amortization of

Intangibles

 

Remainder of 2021

 

$

20,635

 

2022

 

$

29,341

 

2023

 

$

28,460

 

2024

 

$

27,764

 

2025

 

$

27,056