XML 42 R31.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
9 Months Ended
Oct. 03, 2020
Leases [Abstract]  
Lease Modifications and Renewals and Lease Impairments

The following table details lease modifications and renewals and lease impairments (amounts in thousands):

 

 

 

For the Twelve Weeks Ended

 

 

For the Forty Weeks Ended

 

 

 

October 3, 2020

 

 

October 5, 2019

 

 

October 3, 2020

 

 

October 5, 2019

 

Lease modifications and renewals

 

$

4,486

 

 

$

3,606

 

 

$

11,307

 

 

$

4,933

 

Lease impairments

 

$

11,280

 

 

$

3,381

 

 

$

11,371

 

 

$

8,314

 

Lease terminations

 

$

3,527

 

 

$

 

 

$

4,112

 

 

$

7,335

 

Lease Costs Incurred By Lease Type, and/or Type Of Payment and Other Supplemental Quantitative Disclosures

 

Lease costs incurred by lease type, and/or type of payment, and other supplemental quantitative disclosures as of and for the forty weeks ended October 3, 2020 and October 5, 2019 were as follows (amounts in thousands):

 

 

 

For the Twelve Weeks Ended

 

 

For the Forty Weeks Ended

 

 

 

October 3, 2020

 

 

October 5, 2019

 

 

October 3, 2020

 

 

October 5, 2019

 

Lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

$

1,704

 

 

$

1,708

 

 

$

5,733

 

 

$

5,307

 

Interest on lease liabilities

 

 

188

 

 

 

236

 

 

 

675

 

 

 

768

 

Operating lease cost

 

 

16,385

 

 

 

16,212

 

 

 

55,066

 

 

 

53,892

 

Short-term lease cost

 

 

1,156

 

 

 

662

 

 

 

2,308

 

 

 

2,024

 

Variable lease cost

 

 

4,926

 

 

 

5,619

 

 

 

17,961

 

 

 

19,610

 

Total lease cost

 

$

24,359

 

 

$

24,437

 

 

$

81,743

 

 

$

81,601

 

 

 

 

For the Forty Weeks Ended

 

 

 

October 3, 2020

 

 

October 5, 2019

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

Operating cash flows from financing leases

 

$

674

 

 

$

768

 

Operating cash flows from operating leases

 

$

57,526

 

 

$

55,997

 

Financing cash flows from financing leases

 

$

6,493

 

 

$

4,985

 

Right-of-use assets obtained in exchange for new financing lease liabilities

 

$

58

 

 

$

9,714

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

$

11,861

 

 

$

34,116

 

 

Weighted-average remaining lease term (years):

 

 

 

 

Financing leases

 

 

3.1

 

Operating leases

 

 

9.6

 

Weighted-average IBR (percentage):

 

 

 

 

Financing leases

 

 

3.7

 

Operating leases

 

 

4.1

 

Estimated Undiscounted Future Lease Payments Under Non-Cancelable Operating Leases and Financing Leases with Reconciliation of Undiscounted Cash Flows

Estimated undiscounted future lease payments under non-cancelable operating leases and financing leases, along with a reconciliation of the undiscounted cash flows to operating and financing lease liabilities, respectively, as of October 3, 2020 (in thousands) were as follows:

 

 

 

Operating lease

liabilities

 

 

Financing lease

liabilities

 

Remainder of 2020

 

$

17,228

 

 

$

1,978

 

2021

 

 

62,012

 

 

 

6,784

 

2022

 

 

50,958

 

 

 

5,479

 

2023

 

 

45,854

 

 

 

6,508

 

2024

 

 

38,436

 

 

 

1,503

 

2025 and thereafter

 

 

214,630

 

 

 

722

 

Total minimum lease payments

 

 

429,118

 

 

 

22,974

 

Less: amount of lease payments representing interest

 

 

(78,316

)

 

 

(1,412

)

Present value of future minimum lease payments

 

 

350,802

 

 

 

21,562

 

Less: current obligations under leases

 

 

(50,679

)

 

 

(6,497

)

Long-term lease obligations

 

$

300,123

 

 

$

15,065