XML 44 R33.htm IDEA: XBRL DOCUMENT v3.20.2
Goodwill and Other Intangible Assets (Tables)
6 Months Ended
Jul. 11, 2020
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of Goodwill and Other Intangible Assets

The table below summarizes our goodwill and other intangible assets at July 11, 2020 and December 28, 2019, respectively, each of which is explained in additional detail below (amounts in thousands):

 

 

 

July 11, 2020

 

 

December 28, 2019

 

Goodwill

 

$

545,244

 

 

$

545,244

 

Amortizable intangible assets, net of amortization

 

 

603,023

 

 

 

623,107

 

Indefinite-lived intangible assets

 

 

127,100

 

 

 

127,100

 

Total goodwill and other intangible assets

 

$

1,275,367

 

 

$

1,295,451

 

Amortizable Intangible Assets

As of July 11, 2020 and December 28, 2019, respectively, the company had the following amounts related to amortizable intangible assets (amounts in thousands):

 

 

 

July 11, 2020

 

 

December 28, 2019

 

Asset

 

Cost

 

 

Accumulated

Amortization

 

 

Net

Value

 

 

Cost

 

 

Accumulated

Amortization

 

 

Net

Value

 

Trademarks

 

$

472,557

 

 

$

62,857

 

 

$

409,700

 

 

$

477,193

 

 

$

55,746

 

 

$

421,447

 

Customer relationships

 

 

318,021

 

 

 

127,192

 

 

 

190,829

 

 

 

318,021

 

 

 

117,836

 

 

 

200,185

 

Non-compete agreements

 

 

5,154

 

 

 

4,997

 

 

 

157

 

 

 

5,154

 

 

 

4,954

 

 

 

200

 

Distributor relationships

 

 

4,123

 

 

 

2,996

 

 

 

1,127

 

 

 

4,123

 

 

 

2,848

 

 

 

1,275

 

Distributor routes held and used

 

 

1,210

 

 

 

 

 

 

1,210

 

 

 

 

 

 

 

 

 

 

Total

 

$

801,065

 

 

$

198,042

 

 

$

603,023

 

 

$

804,491

 

 

$

181,384

 

 

$

623,107

 

Aggregate Amortization Expense

Aggregate amortization expense for the twelve and twenty-eight weeks ended July 11, 2020 and July 13, 2019 was as follows (amounts in thousands):

 

 

 

Amortization

Expense

 

For the twelve weeks ended July 11, 2020

 

$

7,115

 

For the twelve weeks ended July 13, 2019

 

$

6,767

 

For the twenty-eight weeks ended July 11, 2020

 

$

16,658

 

For the twenty-eight weeks ended July 13, 2019

 

$

15,790

 

Estimated Amortization of Intangibles

Estimated amortization of intangibles for each of the next five years is as follows (amounts in thousands):

 

 

 

Amortization of

Intangibles

 

Remainder of 2020

 

$

13,909

 

2021

 

$

29,658

 

2022

 

$

29,108

 

2023

 

$

28,228

 

2024

 

$

27,532