XML 42 R31.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
6 Months Ended
Jul. 11, 2020
Leases [Abstract]  
Lease Modifications and Renewals and Lease Impairments

The following table details lease modifications and renewals and lease impairments (amounts in thousands):

 

 

 

For the Twelve Weeks Ended

 

 

For the Twenty-Eight Weeks Ended

 

 

 

July 11, 2020

 

 

July 13, 2019

 

 

July 11, 2020

 

 

July 13, 2019

 

Lease modifications and renewals

 

$

4,266

 

 

$

3,606

 

 

$

6,821

 

 

$

4,933

 

Lease impairments

 

 

 

 

 

 

 

 

90

 

 

 

 

Lease Costs Incurred By Lease Type, and/or Type Of Payment and Other Supplemental Quantitative Disclosures

 

Lease costs incurred by lease type, and/or type of payment, and other supplemental quantitative disclosures as of and for the twenty-eight weeks ended July 11, 2020 and July 13, 2019 were as follows (amounts in thousands):

 

 

 

For the Twelve Weeks Ended

 

 

For the Twenty-Eight Weeks Ended

 

 

 

July 11, 2020

 

 

July 13, 2019

 

 

July 11, 2020

 

 

July 13, 2019

 

Lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

$

1,726

 

 

$

1,541

 

 

$

4,029

 

 

$

3,599

 

Interest on lease liabilities

 

 

201

 

 

 

219

 

 

 

487

 

 

 

532

 

Operating lease cost

 

 

16,552

 

 

 

16,316

 

 

 

38,681

 

 

 

37,680

 

Short-term lease cost

 

 

556

 

 

 

548

 

 

 

1,152

 

 

 

1,362

 

Variable lease cost

 

 

5,223

 

 

 

6,086

 

 

 

13,035

 

 

 

13,991

 

Total lease cost

 

$

24,258

 

 

$

24,710

 

 

$

57,384

 

 

$

57,164

 

 

 

 

For the Twenty-Eight Weeks Ended

 

 

 

July 11, 2020

 

 

July 13, 2019

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

Operating cash flows from financing leases

 

$

487

 

 

$

532

 

Operating cash flows from operating leases

 

$

40,567

 

 

$

38,971

 

Financing cash flows from financing leases

 

$

3,900

 

 

$

3,303

 

Right-of-use assets obtained in exchange for new financing lease liabilities

 

$

43

 

 

$

7,177

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

$

6,957

 

 

$

16,633

 

 

Weighted-average remaining lease term (years):

 

 

 

 

Financing leases

 

 

3.2

 

Operating leases

 

 

9.6

 

Weighted-average IBR (percentage):

 

 

 

 

Financing leases

 

 

3.6

 

Operating leases

 

 

4.2

 

Estimated Undiscounted Future Lease Payments Under Non-Cancelable Operating Leases and Financing Leases with Reconciliation of Undiscounted Cash Flows

Estimated undiscounted future lease payments under non-cancelable operating leases and financing leases, along with a reconciliation of the undiscounted cash flows to operating and financing lease liabilities, respectively, as of July 11, 2020 (in thousands) were as follows:

 

 

 

Operating lease

liabilities

 

 

Financing lease

liabilities

 

Remainder of 2020

 

$

34,426

 

 

$

4,758

 

2021

 

 

61,557

 

 

 

6,780

 

2022

 

 

50,411

 

 

 

5,476

 

2023

 

 

45,204

 

 

 

6,505

 

2024

 

 

37,644

 

 

 

1,501

 

2025 and thereafter

 

 

212,132

 

 

 

720

 

Total minimum lease payments

 

 

441,374

 

 

 

25,740

 

Less: amount of lease payments representing interest

 

 

(81,289

)

 

 

(1,599

)

Present value of future minimum lease payments

 

 

360,085

 

 

 

24,141

 

Less: current obligations under leases

 

 

(52,232

)

 

 

(7,469

)

Long-term lease obligations

 

$

307,853

 

 

$

16,672