XML 35 R32.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Oct. 05, 2019
Leases [Abstract]  
Lease Costs Incurred By Lease Type, and/or Type Of Payment

Lease costs incurred by lease type, and/or type of payment for the twelve and forty weeks ended October 5, 2019 were as follows (in thousands):

 

 

 

For the Twelve Weeks Ended

 

 

For the Forty Weeks Ended

 

 

 

October 5, 2019

 

 

October 5, 2019

 

Lease cost:

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

$

1,708

 

 

$

5,307

 

Interest on lease liabilities

 

 

236

 

 

 

768

 

Operating lease cost

 

 

16,212

 

 

 

53,892

 

Short-term lease cost

 

 

662

 

 

 

2,024

 

Variable lease cost

 

 

5,619

 

 

 

19,610

 

Total lease cost

 

$

24,437

 

 

$

81,601

 

Other Supplemental Quantitative Disclosures

Other supplemental quantitative disclosures as of, and for, the twelve and forty weeks ended October 5, 2019 were as follows (in thousands):

 

 

 

For the Twelve Weeks Ended

 

 

For the Forty Weeks Ended

 

 

 

October 5, 2019

 

 

October 5, 2019

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

Operating cash flows from financing leases

 

$

236

 

 

$

768

 

Operating cash flows from operating leases

 

$

17,026

 

 

$

55,997

 

Financing cash flows from financing leases

 

$

1,682

 

 

$

4,985

 

Right-of-use assets obtained in exchange for new financing lease liabilities

 

$

2,537

 

 

$

9,714

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

$

17,483

 

 

$

34,116

 

 

Additional information on the IBR and remaining lease terms were as follows:

 

Weighted-average remaining lease term (years):

 

 

 

 

Financing leases

 

 

3.8

 

Operating leases

 

 

10.0

 

Weighted-average IBR (percentage):

 

 

 

 

Financing leases

 

 

3.6

 

Operating leases

 

 

4.1

 

 

Estimated Undiscounted Future Lease Payments Under Non-Cancelable Operating Leases and Financing Leases with Reconciliation of Undiscounted Cash Flows

Estimated undiscounted future lease payments under non-cancelable operating leases and financing leases, along with a reconciliation of the undiscounted cash flows to operating and financing lease liabilities, respectively, as of October 5, 2019 (in thousands) were as follows:

 

 

 

Operating lease

liabilities

 

 

Financing lease

liabilities

 

Remainder of 2019

 

$

12,063

 

 

$

1,207

 

2020

 

 

71,950

 

 

 

9,005

 

2021

 

 

57,797

 

 

 

6,662

 

2022

 

 

47,302

 

 

 

5,367

 

2023

 

 

42,291

 

 

 

6,387

 

2024 and thereafter

 

 

240,824

 

 

 

2,093

 

Total minimum lease payments

 

 

472,227

 

 

 

30,721

 

Less: amount of lease payments representing interest

 

 

(90,399

)

 

 

(2,277

)

Present value of future minimum lease payments

 

 

381,828

 

 

 

28,444

 

Less: current obligations under leases

 

 

(52,937

)

 

 

(7,357

)

Long-term lease obligations

 

$

328,891

 

 

$

21,087

 

 

Future Minimum Lease Payments under Scheduled Capital Leases Future minimum lease payments under scheduled capital leases that have initial or remaining non-cancelable terms more than one year are as follows (amounts in thousands):

 

 

 

Capital Leases

 

2019

 

$

6,392

 

2020

 

 

3,511

 

2021

 

 

4,191

 

2022

 

 

2,620

 

2023

 

 

2,263

 

Thereafter

 

 

4,631

 

Total minimum payments

 

 

23,608

 

Less: amount representing interest

 

 

(1,666

)

Obligations under capital leases

 

 

21,942

 

Less: current obligations due within one year

 

 

(5,896

)

Long-term obligations under capital leases

 

$

16,046

 

 

Future Minimum Lease Payments under Scheduled Operating Leases

The table below presents the total future minimum lease payments under scheduled operating leases that have initial or remaining non-cancelable terms more than one year as of December 29, 2018 (amounts in thousands):

 

 

 

Operating Leases

 

2019

 

$

65,071

 

2020

 

 

60,378

 

2021

 

 

50,744

 

2022

 

 

44,798

 

2023

 

 

36,308

 

Thereafter

 

 

232,423

 

Total minimum payments

 

$

489,722