XML 43 R32.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Tables)
6 Months Ended
Jul. 13, 2019
Leases [Abstract]  
Lease Costs Incurred By Lease Type, and/or Type Of Payment

Lease costs incurred by lease type, and/or type of payment for the twelve and twenty-eight weeks ended July 13, 2019 were as follows (in thousands):

 

 

 

For the Twelve Weeks Ended

 

 

For the Twenty-Eight Weeks Ended

 

 

 

July 13, 2019

 

 

July 13, 2019

 

Lease cost:

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

$

1,541

 

 

$

3,599

 

Interest on lease liabilities

 

 

219

 

 

 

532

 

Operating lease cost

 

 

16,316

 

 

 

37,680

 

Short-term lease cost

 

 

548

 

 

 

1,362

 

Variable lease cost

 

 

6,086

 

 

 

13,991

 

Total lease cost

 

$

24,710

 

 

$

57,164

 

Other Supplemental Quantitative Disclosures

Other supplemental quantitative disclosures as of, and for, the twelve and twenty-eight weeks ended July 13, 2019 were as follows (in thousands):

 

 

 

For the Twelve Weeks Ended

 

 

For the Twenty-Eight Weeks Ended

 

 

 

July 13, 2019

 

 

July 13, 2019

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

Operating cash flows from financing leases

 

$

219

 

 

$

532

 

Operating cash flows from operating leases

 

$

16,734

 

 

$

38,971

 

Financing cash flows from financing leases

 

$

1,431

 

 

$

3,303

 

Right-of-use assets obtained in exchange for new financing lease liabilities

 

$

36

 

 

$

7,177

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

$

9,967

 

 

$

16,633

 

 

Additional information on the IBR and remaining lease terms were as follows:

 

Weighted-average remaining lease term (years):

 

 

 

 

Financing leases

 

 

4.0

 

Operating leases

 

 

10.2

 

Weighted-average IBR (percentage):

 

 

 

 

Financing leases

 

 

3.5

 

Operating leases

 

 

4.1

 

 

Estimated Undiscounted Future Lease Payments Under Non-Cancelable Operating Leases and Financing Leases with Reconciliation of Undiscounted Cash Flows

Estimated undiscounted future lease payments under non-cancelable operating leases and financing leases, along with a reconciliation of the undiscounted cash flows to operating and financing lease liabilities, respectively, as of July 13, 2019 (in thousands) were as follows:

 

 

 

Operating lease

liabilities

 

 

Financing lease

liabilities

 

Remainder of 2019

 

$

28,556

 

 

$

2,786

 

2020

 

 

68,613

 

 

 

8,161

 

2021

 

 

54,604

 

 

 

5,883

 

2022

 

 

44,589

 

 

 

4,653

 

2023

 

 

39,471

 

 

 

6,232

 

2024 and thereafter

 

 

233,503

 

 

 

2,094

 

Total minimum lease payments

 

 

469,336

 

 

 

29,809

 

Less: amount of lease payments representing interest

 

 

91,418

 

 

 

2,317

 

Present value of future minimum lease payments

 

 

377,918

 

 

 

27,492

 

Less: current obligations under leases

 

 

51,625

 

 

 

5,782

 

Long-term lease obligations

 

$

326,293

 

 

$

21,710

 

 

Future Minimum Lease Payments under Scheduled Capital Leases Future minimum lease payments under scheduled capital leases that have initial or remaining non-cancelable terms more than one year are as follows (amounts in thousands):

 

 

 

Capital Leases

 

2019

 

$

6,392

 

2020

 

 

3,511

 

2021

 

 

4,191

 

2022

 

 

2,620

 

2023

 

 

2,263

 

Thereafter

 

 

4,631

 

Total minimum payments

 

 

23,608

 

Amount representing interest

 

 

1,666

 

Obligations under capital leases

 

 

21,942

 

Obligations due within one year

 

 

5,896

 

Long-term obligations under capital leases

 

$

16,046

 

 

Future Minimum Lease Payments under Scheduled Operating Leases

The table below presents the total future minimum lease payments under scheduled operating leases that have initial or remaining non-cancelable terms more than one year as of December 29, 2018 (amounts in thousands):

 

 

 

Operating Leases

 

2019

 

$

65,071

 

2020

 

 

60,378

 

2021

 

 

50,744

 

2022

 

 

44,798

 

2023

 

 

36,308

 

Thereafter

 

 

232,423

 

Total minimum payments

 

$

489,722