XML 45 R34.htm IDEA: XBRL DOCUMENT v3.19.1
Goodwill and Other Intangible Assets (Tables)
4 Months Ended
Apr. 20, 2019
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of Goodwill and Other Intangible Assets

The table below summarizes our goodwill and other intangible assets at April 20, 2019 and December 29, 2018, respectively, each of which is explained in additional detail below (amounts in thousands):

 

 

 

April 20, 2019

 

 

December 29, 2018

 

Goodwill

 

$

545,244

 

 

$

545,379

 

Amortizable intangible assets, net of amortization

 

 

579,306

 

 

 

588,329

 

Indefinite-lived intangible assets

 

 

206,600

 

 

 

206,600

 

Total goodwill and other intangible assets

 

$

1,331,150

 

 

$

1,340,308

 

Carrying Amount of Goodwill

 

Changes in the carrying amount of goodwill during the sixteen weeks ended April 20, 2019 are presented in the table below and relate to the Canyon acquisition discussed in Note 5, Acquisition, of Notes to Condensed Consolidated Financial Statements of this Form 10-Q (amounts in thousands):

 

 

 

Total

 

Outstanding at December 29, 2018

 

$

545,379

 

Change in goodwill related to acquisition

 

 

(135

)

Outstanding at April 20, 2019

 

$

545,244

 

 

Amortizable Intangible Assets

As of April 20, 2019 and December 29, 2018, respectively, the company had the following amounts related to amortizable intangible assets (amounts in thousands):

 

 

 

April 20, 2019

 

 

December 29, 2018

 

Asset

 

Cost

 

 

Accumulated

Amortization

 

 

Net

Value

 

 

Cost

 

 

Accumulated

Amortization

 

 

Net

Value

 

Trademarks

 

$

413,092

 

 

$

48,106

 

 

$

364,986

 

 

$

413,092

 

 

$

44,711

 

 

$

368,381

 

Customer relationships

 

 

318,021

 

 

 

105,422

 

 

 

212,599

 

 

 

318,021

 

 

 

99,904

 

 

 

218,117

 

Non-compete agreements

 

 

5,154

 

 

 

4,898

 

 

 

256

 

 

 

5,154

 

 

 

4,874

 

 

 

280

 

Distributor relationships

 

 

4,123

 

 

 

2,658

 

 

 

1,465

 

 

 

4,123

 

 

 

2,572

 

 

 

1,551

 

Total

 

$

740,390

 

 

$

161,084

 

 

$

579,306

 

 

$

740,390

 

 

$

152,061

 

 

$

588,329

 

Aggregate Amortization Expense

Aggregate amortization expense for the sixteen weeks ended April 20, 2019 and April 21, 2018 was as follows (amounts in thousands):

 

 

 

Amortization

Expense

 

For the sixteen weeks ended April 20, 2019

 

$

9,023

 

For the sixteen weeks ended April 21, 2018

 

$

7,967

 

Estimated Amortization of Intangibles

Estimated amortization of intangibles for each of the next five years is as follows (amounts in thousands):

 

 

 

Amortization of

Intangibles

 

Remainder of 2019

 

$

20,193

 

2020

 

$

28,606

 

2021

 

$

27,893

 

2022

 

$

27,189

 

2023

 

$

26,309