XML 67 R46.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 29, 2018
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of Goodwill and Other Intangible Assets

The table below summarizes our goodwill and other intangible assets at December 29, 2018 and December 30, 2017, respectively, each of which is explained in additional detail below (amounts in thousands):

 

 

 

December 29, 2018

 

 

December 30, 2017

 

Goodwill

 

$

545,379

 

 

$

464,777

 

Amortizable intangible assets, net of amortization

 

 

588,329

 

 

 

535,842

 

Indefinite-lived intangible assets

 

 

206,600

 

 

 

206,600

 

Total goodwill and other intangible assets

 

$

1,340,308

 

 

$

1,207,219

 

Carrying Amount of Goodwill by Segment

The changes in the carrying amount of goodwill, by segment, during fiscal 2017 and fiscal 2018, are as follows (amounts in thousands):

 

 

 

DSD

Segment

 

 

Warehouse

Segment

 

 

Total

 

Balance as of December 31, 2016

 

$

424,563

 

 

$

41,015

 

 

$

465,578

 

Change in goodwill related to divestiture

 

 

 

 

 

(801

)

 

 

(801

)

Balance as of December 30, 2017

 

$

424,563

 

 

$

40,214

 

 

$

464,777

 

Change in goodwill related to acquisition

 

 

57,056

 

 

 

23,546

 

 

 

80,602

 

Balance as of December 29, 2018

 

$

481,619

 

 

$

63,760

 

 

$

545,379

 

Amortizable Intangible Assets

As of December 29, 2018 and December 30, 2017, the company had the following amounts related to amortizable intangible assets (amounts in thousands):

 

 

 

December 29, 2018

 

 

December 30, 2017

 

Asset

 

Cost

 

 

Accumulated

Amortization

 

 

Net Value

 

 

Cost

 

 

Accumulated

Amortization

 

 

Net Value

 

Trademarks

 

$

413,092

 

 

$

44,711

 

 

$

368,381

 

 

$

371,392

 

 

$

34,716

 

 

$

336,676

 

Customer relationships

 

 

318,021

 

 

 

99,904

 

 

 

218,117

 

 

 

281,621

 

 

 

84,280

 

 

 

197,341

 

Non-compete agreements

 

 

5,154

 

 

 

4,874

 

 

 

280

 

 

 

4,874

 

 

 

4,874

 

 

 

 

Distributor relationships

 

 

4,123

 

 

 

2,572

 

 

 

1,551

 

 

 

4,123

 

 

 

2,298

 

 

 

1,825

 

Total

 

$

740,390

 

 

$

152,061

 

 

$

588,329

 

 

$

662,010

 

 

$

126,168

 

 

$

535,842

 

Schedule of Restructuring Impairment Charges by Segment The table below presents the restructuring impairment charges by segment for fiscal 2017 (amounts in thousands):

 

 

 

DSD Segment

 

 

Warehouse Segment

 

 

Total

 

Indefinite-lived intangible assets

 

$

18,500

 

 

$

 

 

$

18,500

 

Finite-lived intangible assets

 

 

36,612

 

 

 

11,135

 

 

 

47,747

 

Restructuring impairment charges

 

$

55,112

 

 

$

11,135

 

 

$

66,247

 

 

Amortization Expense

Amortization expense

Amortization expense for fiscal years 2018, 2017, and 2016 was as follows (amounts in thousands):

 

 

 

Amortization

expense

 

Fiscal 2018

 

$

25,892

 

Fiscal 2017

 

$

27,274

 

Fiscal 2016

 

$

24,502

 

Estimated Amortization of Intangibles

Estimated amortization of intangibles for fiscal 2019 and the next four years thereafter is as follows (amounts in thousands):

 

Fiscal year

 

Amortization of

Intangibles

 

2019

 

$

29,210

 

2020

 

$

28,606

 

2021

 

$

27,893

 

2022

 

$

27,189

 

2023

 

$

26,309