XML 63 R44.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 30, 2017
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of Goodwill and Other Intangible Assets

The table below summarizes our goodwill and other intangible assets at December 30, 2017 and December 31, 2016, respectively, each of which is explained in additional detail below (amounts in thousands):

 

 

 

December 30, 2017

 

 

December 31, 2016

 

Goodwill

 

$

464,777

 

 

$

465,578

 

Amortizable intangible assets, net of amortization

 

 

535,842

 

 

 

592,964

 

Indefinite-lived intangible assets

 

 

206,600

 

 

 

243,000

 

Total goodwill and other intangible assets

 

$

1,207,219

 

 

$

1,301,542

 

 

Carrying Amount of Goodwill by Segment

The changes in the carrying amount of goodwill, by segment, during fiscal 2016 and fiscal 2017, are as follows (amounts in thousands):

 

 

 

DSD

Segment

 

 

Warehouse

Segment

 

 

Total

 

Balance as of January 2, 2016

 

$

424,408

 

 

$

40,518

 

 

$

464,926

 

Change in goodwill related to acquisitions

 

 

155

 

 

 

497

 

 

 

652

 

Balance as of December 31, 2016

 

$

424,563

 

 

$

41,015

 

 

$

465,578

 

Change in goodwill related to divestiture

 

 

 

 

 

(801

)

 

 

(801

)

Balance as of December 30, 2017

 

$

424,563

 

 

$

40,214

 

 

$

464,777

 

 

Changes to Goodwill by Acquisition

The table below presents the changes to goodwill by acquisition, for the original goodwill amount recorded at acquisition, from January 2, 2016 to December 31, 2016 (amounts in thousands):

 

 

 

DKB

 

 

Alpine

 

 

Total

 

Working capital adjustments

 

$

60

 

 

$

497

 

 

$

557

 

Acquisition-related tax adjustments

 

 

(315

)

 

 

 

 

 

(315

)

Adjustment to property, plant and equipment

 

 

410

 

 

 

 

 

 

410

 

Change in goodwill during fiscal 2016

 

$

155

 

 

$

497

 

 

$

652

 

 

Amortizable Intangible Assets

As of December 30, 2017 and December 31, 2016, the company had the following amounts related to amortizable intangible assets (amounts in thousands):

 

 

 

December 30, 2017

 

 

December 31, 2016

 

Asset

 

Cost

 

 

Accumulated Amortization

 

 

Net Value

 

 

Cost

 

 

Accumulated Amortization

 

 

Net Value

 

Trademarks

 

$

371,392

 

 

$

34,716

 

 

$

336,676

 

 

$

402,327

 

 

$

25,129

 

 

$

377,198

 

Customer relationships

 

 

281,621

 

 

 

84,280

 

 

 

197,341

 

 

 

281,621

 

 

 

68,163

 

 

 

213,458

 

Non-compete agreements

 

 

4,874

 

 

 

4,874

 

 

 

 

 

 

4,874

 

 

 

4,666

 

 

 

208

 

Distributor relationships

 

 

4,123

 

 

 

2,298

 

 

 

1,825

 

 

 

4,123

 

 

 

2,023

 

 

 

2,100

 

Total

 

$

662,010

 

 

$

126,168

 

 

$

535,842

 

 

$

692,945

 

 

$

99,981

 

 

$

592,964

 

 

Schedule of Restructuring Impairment Charges by Segment

The table below presents the restructuring impairment charges by segment for fiscal 2017 (amounts in thousands):

 

 

 

DSD Segment

 

 

Warehouse Segment

 

 

Total

 

Indefinite-lived intangible assets

 

$

18,500

 

 

$

 

 

$

18,500

 

Finite-lived intangible assets

 

 

36,612

 

 

 

11,135

 

 

 

47,747

 

Restructuring impairment charges

 

$

55,112

 

 

$

11,135

 

 

$

66,247

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization Expense

Amortization expense

Amortization expense for fiscal years 2017, 2016, and 2015 was as follows (amounts in thousands):

 

 

 

Amortization

expense

 

Fiscal 2017

 

$

27,274

 

Fiscal 2016

 

$

24,502

 

Fiscal 2015

 

$

15,403

 

 

Estimated Amortization of Intangibles

Estimated amortization of intangibles for fiscal 2018 and the next four years thereafter is as follows (amounts in thousands):

 

Fiscal year

 

Amortization of

Intangibles

 

2018

 

$

25,780

 

2019

 

$

25,288

 

2020

 

$

24,795

 

2021

 

$

24,234

 

2022

 

$

23,643