XML 51 R40.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting (Tables)
6 Months Ended
Jul. 15, 2017
Segment Reporting [Abstract]  
Information Regarding Operations in Reportable Segments

Information regarding the operations in these reportable segments is as follows (amounts in thousands):

 

 

 

For the Twelve Weeks Ended

 

 

For the Twenty-Eight Weeks Ended

 

 

 

July 15, 2017

 

 

July 16, 2016

 

 

July 15, 2017

 

 

July 16, 2016

 

Sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DSD Segment

 

$

806,296

 

 

$

799,890

 

 

$

1,825,212

 

 

$

1,818,238

 

Warehouse Segment

 

 

173,844

 

 

 

184,887

 

 

 

411,521

 

 

 

433,092

 

Eliminations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales from Warehouse Segment to DSD Segment

 

 

(40,097

)

 

 

(35,629

)

 

 

(89,985

)

 

 

(78,485

)

Sales from DSD Segment to Warehouse Segment

 

 

(13,404

)

 

 

(14,123

)

 

 

(32,460

)

 

 

(33,468

)

 

 

$

926,639

 

 

$

935,025

 

 

$

2,114,288

 

 

$

2,139,377

 

Depreciation and amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DSD Segment

 

$

29,355

 

 

$

27,980

 

 

$

70,417

 

 

$

65,054

 

Warehouse Segment

 

 

4,761

 

 

 

4,599

 

 

 

11,072

 

 

 

10,877

 

Unallocated corporate costs(1)

 

 

12

 

 

 

19

 

 

 

(173

)

 

 

134

 

 

 

$

34,128

 

 

$

32,598

 

 

$

81,316

 

 

$

76,065

 

Income (loss) from operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DSD Segment

 

$

79,564

 

 

$

80,135

 

 

$

166,958

 

 

$

172,084

 

Warehouse Segment

 

 

11,589

 

 

 

15,710

 

 

 

56,284

 

 

 

34,451

 

Unallocated corporate costs(1)

 

 

(20,987

)

 

 

(14,410

)

 

 

(52,951

)

 

 

(29,944

)

 

 

$

70,166

 

 

$

81,435

 

 

$

170,291

 

 

$

176,591

 

Interest expense

 

$

(8,436

)

 

$

(7,649

)

 

$

(20,061

)

 

$

(16,717

)

Interest income

 

$

5,158

 

 

$

4,639

 

 

$

11,735

 

 

$

10,929

 

Income before income taxes

 

$

66,888

 

 

$

78,425

 

 

$

161,965

 

 

$

170,803

 

 

(1)

Represents costs allocated to the company’s corporate head office.

Sales by Product Category in Each Reportable Segment

Sales by product category in each reportable segment are as follows for the twelve and twenty-eight weeks ended July 15, 2017 and July 16, 2016, respectively (amounts in thousands):

 

 

 

For the Twelve Weeks Ended

 

 

For the Twelve Weeks Ended

 

 

 

July 15, 2017

 

 

July 16, 2016

 

 

 

DSD Segment

 

 

Warehouse Segment

 

 

Total

 

 

DSD Segment

 

 

Warehouse Segment

 

 

Total

 

Branded retail

 

$

514,594

 

 

$

33,749

 

 

$

548,343

 

 

$

508,426

 

 

$

41,221

 

 

$

549,647

 

Store branded retail

 

 

120,115

 

 

 

24,175

 

 

 

144,290

 

 

 

116,493

 

 

 

29,285

 

 

 

145,778

 

Non-retail and other

 

 

158,183

 

 

 

75,823

 

 

 

234,006

 

 

 

160,848

 

 

 

78,752

 

 

 

239,600

 

Total

 

$

792,892

 

 

$

133,747

 

 

$

926,639

 

 

$

785,767

 

 

$

149,258

 

 

$

935,025

 

 

 

 

For the Twenty-Eight Weeks Ended

 

 

For the Twenty-Eight Weeks Ended

 

 

 

July 15, 2017

 

 

July 16, 2016

 

 

 

DSD Segment

 

 

Warehouse Segment

 

 

Total

 

 

DSD Segment

 

 

Warehouse Segment

 

 

Total

 

Branded retail

 

$

1,160,681

 

 

$

81,224

 

 

$

1,241,905

 

 

$

1,150,487

 

 

$

99,542

 

 

$

1,250,029

 

Store branded retail

 

 

257,641

 

 

 

58,675

 

 

 

316,316

 

 

 

249,477

 

 

 

67,548

 

 

 

317,025

 

Non-retail and other

 

 

374,430

 

 

 

181,637

 

 

 

556,067

 

 

 

384,806

 

 

 

187,517

 

 

 

572,323

 

Total

 

$

1,792,752

 

 

$

321,536

 

 

$

2,114,288

 

 

$

1,784,770

 

 

$

354,607

 

 

$

2,139,377