XML 73 R51.htm IDEA: XBRL DOCUMENT v3.6.0.2
Postretirement Plans (Tables)
12 Months Ended
Dec. 31, 2016
Summary of Company's Balance Sheet Related Pension and Other Postretirement Benefit Plan

The following summarizes the company’s balance sheet related pension and other postretirement benefit plan accounts at December 31, 2016 and January 2, 2016 (amounts in thousands):

 

 

 

December 31, 2016

 

 

January 2, 2016

 

Current benefit liability

 

$

979

 

 

$

1,118

 

Noncurrent benefit liability

 

$

69,601

 

 

$

76,541

 

Accumulated other comprehensive loss, net of tax

 

$

82,222

 

 

$

86,610

 

 

Summary of Recognized Settlement Charges by Quarter

With no settlement charge recognized until the second quarter, the table below presents the recognized settlement charges by quarter for fiscal 2016 (amounts in thousands):

Fiscal 2016

 

Settlement loss

 

Quarter 2

 

$

4,641

 

Quarter 3

 

 

1,832

 

Quarter 4

 

 

173

 

Total fiscal 2016

 

$

6,646

 

 

Fair Value of Plan Assets by Asset Class

The fair values of all of the company pension plan assets at December 31, 2016 and December 31, 2015, by asset class are as follows (amounts in thousands):

 

 

Fair value of Pension Plan Assets as of December 31, 2016

 

Asset Class

 

Quoted prices in

active markets

for identical

assets (Level 1)

 

 

Significant

Observable Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs (Level 3)

 

 

Total

 

Short term investments and cash

 

$

 

 

$

4,712

 

 

$

 

 

$

4,712

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. companies

 

 

88,427

 

 

 

 

 

 

 

 

 

88,427

 

International companies

 

 

1,427

 

 

 

 

 

 

 

 

 

1,427

 

Domestic equity funds(a)

 

 

47,916

 

 

 

 

 

 

 

 

 

47,916

 

International equity funds(b)

 

 

 

 

 

22,914

 

 

 

 

 

 

22,914

 

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government bonds

 

 

 

 

 

8,796

 

 

 

 

 

 

8,796

 

U.S. government agency bonds

 

 

 

 

 

5,909

 

 

 

 

 

 

5,909

 

U.S. mortgage backed securities

 

 

 

 

 

5,512

 

 

 

 

 

 

5,512

 

U.S. corporate bonds

 

 

 

 

 

10,539

 

 

 

 

 

 

10,539

 

Absolute return funds(c)

 

 

 

 

 

 

 

 

25,737

 

 

 

25,737

 

Other types of investments measured at net asset value (*):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedged equity funds(d)

 

 

 

 

 

 

 

 

 

 

 

32,095

 

Absolute return funds(c)

 

 

 

 

 

 

 

 

 

 

 

24,299

 

International equity funds(b)

 

 

 

 

 

 

 

 

 

 

 

24,987

 

Real estate funds(e)

 

 

 

 

 

 

 

 

 

 

 

17,296

 

Other types of investments measured at contract value (^):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed insurance contracts(f)

 

 

 

 

 

 

 

 

 

 

 

10,124

 

Pending sale orders(g)

 

 

 

 

 

 

 

 

 

 

 

5,000

 

Other assets and (liabilities)(g)

 

 

 

 

 

 

 

 

 

 

 

70

 

Accrued (expenses) income(g)

 

 

 

 

 

 

 

 

 

 

 

(97

)

Total

 

$

137,770

 

 

$

58,382

 

 

$

25,737

 

 

$

335,663

 

 

 

 

Fair value of Pension Plan Assets as of December 31, 2015

 

Asset Class

 

Quoted prices in

active markets

for identical

assets (Level 1)

 

 

Significant

Observable Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs (Level 3)

 

 

Total

 

Short term investments and cash

 

$

 

 

$

5,200

 

 

$

 

 

$

5,200

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. companies

 

 

93,600

 

 

 

 

 

 

 

 

 

93,600

 

International companies

 

 

1,957

 

 

 

 

 

 

 

 

 

1,957

 

Domestic equity funds(a)

 

 

54,949

 

 

 

 

 

 

 

 

 

54,949

 

International equity funds(b)

 

 

 

 

 

26,565

 

 

 

 

 

 

26,565

 

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government bonds

 

 

 

 

 

5,257

 

 

 

 

 

 

5,257

 

U.S. government agency bonds

 

 

 

 

 

3,215

 

 

 

 

 

 

3,215

 

U.S. mortgage backed securities

 

 

 

 

 

7,201

 

 

 

 

 

 

7,201

 

U.S. corporate bonds

 

 

 

 

 

21,202

 

 

 

 

 

 

21,202

 

Absolute return funds(c)

 

 

 

 

 

 

 

 

28,964

 

 

 

28,964

 

Other types of investments measured at net asset value (*):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedged equity funds(d)

 

 

 

 

 

 

 

 

 

 

 

40,582

 

Absolute return funds(c)

 

 

 

 

 

 

 

 

 

 

 

27,473

 

International equity funds(b)

 

 

 

 

 

 

 

 

 

 

 

27,406

 

Real estate funds(e)

 

 

 

 

 

 

 

 

 

 

 

17,335

 

Other types of investments measured at contract value (^):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed insurance contracts(f)

 

 

 

 

 

 

 

 

 

 

 

9,784

 

Other assets and (liabilities)(g)

 

 

 

 

 

 

 

 

 

 

 

(376

)

Accrued (expenses) income(g)

 

 

 

 

 

 

 

 

 

 

 

183

 

Total

 

$

150,506

 

 

$

68,640

 

 

$

28,964

 

 

$

370,497

 

 

 

(a)

This class includes funds with the principal strategy to invest primarily in long positions in domestic equity securities.

(b)

This class includes funds with the principal strategy to invest primarily in long positions in international equity securities.

(c)

This class invests primarily in absolute return strategy funds.

(d)

This class invests primarily in hedged equity funds.

(e)

This class includes funds that invest primarily in U.S. commercial real estate.

(f)

This class invests primarily guaranteed insurance contracts through various U.S. insurance companies.

(g)

This class includes accrued interest, dividends, and amounts receivable from asset sales and amounts payable for asset purchases.  This class also includes pending sale requests.    

(*)

Certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy.

(^)

Certain investments, which are fully-benefit responsive investment contracts, are measured at contract value and have not been classified in the fair value hierarchy.

Plan Asset and Target Allocation

The plan asset allocation as of the measurement dates December 31, 2016 and December 31, 2015, and target asset allocations for fiscal year 2017 are as follows:

 

 

 

Target

Allocation

 

Percentage of Plan Assets at the Measurement Date (As percent)

 

Asset Category

 

2017

 

2016

 

 

2015

 

Equity securities

 

40-60%

 

 

51.1

 

 

 

55.6

 

Fixed income securities

 

10-40%

 

 

9.3

 

 

 

10.0

 

Real estate

 

0-25%

 

 

5.2

 

 

 

4.7

 

Other diversifying strategies(1)

 

0-40%

 

 

33.5

 

 

 

28.7

 

Short term investments and cash

 

0-25%

 

 

0.9

 

 

 

1.0

 

Total

 

 

 

 

100.0

 

 

 

100.0

 

 

 

(1)

Includes absolute return funds, hedged equity funds, and guaranteed insurance contracts.

Summary of Effect of One Percent Change in Assumed Health Care Cost

A one-percentage-point change in assumed health care cost trend rates would have the following effects for fiscal years 2016, 2015, and 2014 (amounts in thousands):

 

 

 

One-Percentage-Point  Decrease

 

 

One-Percentage-Point  Increase

 

 

 

For the Year Ended

 

 

For the Year Ended

 

 

 

Fiscal 2016

 

 

Fiscal 2015

 

 

Fiscal 2014

 

 

Fiscal 2016

 

 

Fiscal 2015

 

 

Fiscal 2014

 

Effect on total of service and interest cost

 

$

(58

)

 

$

(65

)

 

$

(60

)

 

$

67

 

 

$

76

 

 

$

68

 

Effect on postretirement benefit obligation

 

$

(427

)

 

$

(554

)

 

$

(558

)

 

$

480

 

 

$

626

 

 

$

629

 

 

Multi Employer Plans

 

 

 

 

 

 

 

 

 

Pension

Protection Act

 

 

 

Contributions

(Amounts in

 

 

 

 

 

 

 

 

 

 

 

 

 

Zone Status

 

 

 

thousands)

 

 

 

 

Expiration Date of

 

 

 

 

Pension

 

 

 

 

 

 

FIP/RP Status

 

2016

 

 

2015

 

 

2014

 

 

Surcharge

 

Collective Bargaining

Pension Fund

 

EIN

 

Plan No.

 

 

2016

 

2015

 

Pending/Implemented

 

($)

 

 

($)

 

 

($)

 

 

Imposed

 

Agreement

IAM National Pension Fund

 

51-6031295

 

 

002

 

 

Green

 

Green

 

No

 

 

121

 

 

 

113

 

 

 

99

 

 

No

 

4/30/2021

Retail, Wholesale and Department

   Store International Union and

   Industry Pension Fund

 

63-0708442

 

 

001

 

 

Red

 

Red

 

Yes

 

 

156

 

 

 

130

 

 

 

132

 

 

No

 

8/12/2017

Western Conference of Teamsters

   Pension Trust*

 

91-6145047

 

 

001

 

 

Green

 

Green

 

No

 

 

233

 

 

 

271

 

 

 

260

 

 

No

 

2/4/2017

BC&T International Pension Fund*

 

52-6118572

 

 

001

 

 

Red

 

Red

 

Yes

 

 

1,194

 

 

 

1,121

 

 

 

1,077

 

 

Yes

 

10/31/2015

*

The collective bargaining agreement is currently under negotiation.

Summary of Total Cost and Employer Contributions

During fiscal years 2016, 2015, and 2014, the total cost and employer contributions were as follows (amounts in thousands):

Contributions by fiscal year

 

Defined

contribution

plans expense

 

Fiscal 2016

 

$

27,057

 

Fiscal 2015

 

$

25,473

 

Fiscal 2014

 

$

24,799

 

 

Pension plans  
Components of Net Periodic Benefit / (Income) Cost

The net periodic pension cost (income) for the company’s pension plans includes the following components for fiscal years 2016, 2015 and 2014 (amounts in thousands):

 

 

 

Fiscal 2016

 

 

Fiscal 2015

 

 

Fiscal 2014

 

Service cost

 

$

830

 

 

$

873

 

 

$

640

 

Interest cost

 

 

13,682

 

 

 

18,003

 

 

 

21,427

 

Expected return on plan assets

 

 

(26,644

)

 

 

(29,642

)

 

 

(33,817

)

Settlement loss

 

 

6,646

 

 

 

 

 

 

15,387

 

Amortization:

 

 

 

 

 

 

 

 

 

 

 

 

Prior service cost

 

 

387

 

 

 

 

 

 

 

Actuarial loss

 

 

7,294

 

 

 

4,978

 

 

 

1,925

 

Net periodic pension cost (income)

 

 

2,195

 

 

 

(5,788

)

 

 

5,562

 

Other changes in plan assets and benefit obligations recognized in other

   comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

Current year actuarial loss (gain)

 

 

8,879

 

 

 

(1,916

)

 

 

74,510

 

Current year prior service cost

 

 

 

 

 

6,199

 

 

 

 

Settlement loss

 

 

(6,646

)

 

 

 

 

 

(15,387

)

Amortization of prior service cost

 

 

(387

)

 

 

 

 

 

 

Amortization of actuarial (loss)

 

 

(7,294

)

 

 

(4,978

)

 

 

(1,925

)

Total recognized in other comprehensive (loss) income

 

 

(5,448

)

 

 

(695

)

 

 

57,198

 

Total recognized in net periodic benefit cost and other comprehensive loss

 

$

(3,253

)

 

$

(6,483

)

 

$

62,760

 

 

Funded Status and Amounts Recognized in Consolidated Balance Sheets

The funded status and the amounts recognized in the Consolidated Balance Sheets for the company’s pension plans are as follows (amounts in thousands):

 

 

 

December 31, 2016

 

 

January 2, 2016

 

Change in benefit obligation:

 

 

 

 

 

 

 

 

Benefit obligation at beginning of year

 

$

438,023

 

 

$

462,639

 

Service cost

 

 

830

 

 

 

873

 

Interest cost

 

 

13,682

 

 

 

18,003

 

Actuarial loss (gain)

 

 

(13,076

)

 

 

(24,677

)

Benefits paid

 

 

(25,130

)

 

 

(25,014

)

Plan amendments

 

 

 

 

 

6,199

 

Settlements

 

 

(15,734

)

 

 

 

Benefit obligation at end of year

 

$

398,595

 

 

$

438,023

 

Change in plan assets:

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

$

370,497

 

 

$

378,194

 

Actual return on plan assets

 

 

4,689

 

 

 

6,881

 

Employer contribution

 

 

1,341

 

 

 

10,436

 

Benefits paid

 

 

(25,130

)

 

 

(25,014

)

Settlements

 

 

(15,734

)

 

 

 

Fair value of plan assets at end of year

 

$

335,663

 

 

$

370,497

 

Funded status, end of year:

 

 

 

 

 

 

 

 

Fair value of plan assets

 

$

335,663

 

 

$

370,497

 

Benefit obligations

 

 

(398,595

)

 

 

(438,023

)

Unfunded status and amount recognized at end of year

 

$

(62,932

)

 

$

(67,526

)

Amounts recognized in the balance sheet:

 

 

 

 

 

 

 

 

Current liability

 

 

(291

)

 

 

(402

)

Noncurrent liability

 

 

(62,641

)

 

 

(67,124

)

Amount recognized at end of year

 

$

(62,932

)

 

$

(67,526

)

Amounts recognized in accumulated other comprehensive income:

 

 

 

 

 

 

 

 

Net actuarial loss before taxes

 

$

132,886

 

 

$

137,948

 

Prior service cost

 

 

5,813

 

 

 

6,199

 

Amount recognized at end of year

 

$

138,699

 

 

$

144,147

 

 

 

 

 

 

 

 

 

 

Accumulated benefit obligation at end of year

 

$

397,224

 

 

$

436,455

 

 

Weighted Average Assumptions Used

Assumptions used in accounting for the company’s pension plans at each of the respective fiscal years ending are as follows:

 

 

 

Fiscal 2016

 

 

Fiscal 2015

 

 

Fiscal 2014

 

Weighted average assumptions used to determine benefit obligations:

 

 

 

 

 

 

 

 

 

 

 

 

Measurement date

 

12/31/2016

 

 

12/31/2015

 

 

12/31/2014

 

Discount rate

 

 

4.00

%

 

 

4.25

%

 

 

4.00

%

Rate of compensation increase

 

 

3.00

%

 

 

3.00

%

 

 

4.00

%

Weighted average assumptions used to determine net periodic benefit

   (income)/cost:

 

 

 

 

 

 

 

 

 

 

 

 

Measurement date

 

1/1/2016

 

 

1/1/2015

 

 

1/1/2014

 

Discount rate

 

 

4.25

%

 

 

4.00

%

 

 

4.75

%

Expected return on plan assets

 

 

8.00

%

 

 

8.00

%

 

 

8.00

%

Rate of compensation increase

 

 

3.00

%

 

 

4.00

%

 

 

4.00

%

 

Significant Unobservable Inputs in Estimation of Fair Value

The following tables provide information on the pension plan assets that are reported using significant unobservable inputs in the estimation of fair value (amounts in thousands):

 

 

2016 Changes in

Fair Value

Measurements

Using Significant

Unobservable

Inputs (Level 3)

 

 

 

Absolute

Return

Funds

 

Balance at December 31, 2015

 

$

28,964

 

Actual return on plan assets:

 

 

 

 

Total gains or losses (realized and unrealized)

 

 

1,773

 

Sales

 

 

(5,000

)

Balance at December 31, 2016

 

$

25,737

 

 

 

 

2015 Changes in

Fair Value

Measurements

Using Significant

Unobservable

Inputs (Level 3)

 

 

 

Absolute

Return

Funds

 

Balance at December 31, 2014

 

$

32,411

 

Actual return on plan assets:

 

 

 

 

Total gains or losses (realized and unrealized)

 

 

553

 

Sales

 

 

(4,000

)

Balance at December 31, 2015

 

$

28,964

 

 

Company Contributions

Company contributions to qualified and nonqualified plans are as follows (amounts in thousands):

 

Year

 

Required

 

 

Discretionary

 

 

Total

 

2016

 

$

341

 

 

$

1,000

 

 

$

1,341

 

2015

 

$

436

 

 

$

10,000

 

 

$

10,436

 

2014

 

$

5,070

 

 

$

8,365

 

 

$

13,435

 

 

Benefits Expected to be Paid from Plans Assets

The following are benefits paid under the plans (including settlements) during fiscal years 2016, 2015 and 2014 and expected to be paid from fiscal 2017 through fiscal 2026. Estimated future payments include qualified pension benefits that will be paid from the plans’ assets (including potential payments for the lump sum option discussed above) and nonqualified pension benefits that will be paid from corporate assets (amounts in thousands):

 

Year

 

Pension Benefits

 

 

2014

 

$

75,459

 

*

2015

 

$

25,014

 

 

2016

 

$

40,864

 

^

Estimated Future Payments:

 

 

 

 

 

2017

 

$

33,675

 

 

2018

 

$

32,349

 

 

2019

 

$

31,157

 

 

2020

 

$

29,762

 

 

2021

 

$

28,916

 

 

2022 – 2026

 

$

128,858

 

 

 

 

*

Includes $48.4 million and $2.0 million from Plan No. 1 and Plan No. 2, respectively paid in December 2014, associated with a one-time voluntary lump sum offer.

^

Includes $15.7 million and $1.6 million from Plan No. 1 and Plan No. 2, respectively, paid as lump sums.  The plans were amended effective January 1, 2016 to allow participants not yet receiving benefit payments to elect to receive their benefit as a single lump sum.

Postretirement Benefit Plans  
Components of Net Periodic Benefit / (Income) Cost

The net periodic benefit (income) cost for the company’s postretirement benefit plans includes the following components for fiscal years 2016, 2015 and 2014 (amounts in thousands):

 

 

 

Fiscal 2016

 

 

Fiscal 2015

 

 

Fiscal 2014

 

Service cost

 

$

401

 

 

$

398

 

 

$

377

 

Interest cost

 

 

309

 

 

 

360

 

 

 

445

 

Amortization:

 

 

 

 

 

 

 

 

 

 

 

 

Prior service credit

 

 

(212

)

 

 

(267

)

 

 

(469

)

Actuarial gain

 

 

(454

)

 

 

(583

)

 

 

(577

)

Total net periodic benefit income

 

 

44

 

 

 

(92

)

 

 

(224

)

Other changes in plan assets and benefit obligations recognized in other

   comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

Current year actuarial (gain) loss*

 

 

(2,354

)

 

 

(159

)

 

 

(497

)

Amortization of actuarial gain

 

 

454

 

 

 

583

 

 

 

577

 

Amortization of prior service credit

 

 

212

 

 

 

267

 

 

 

469

 

Total recognized in other comprehensive loss

 

 

(1,688

)

 

 

691

 

 

 

549

 

Total recognized in net periodic benefit cost and other comprehensive

   (income) loss

 

$

(1,644

)

 

$

599

 

 

$

325

 

 

 

*

In fiscal 2014 and 2015, includes (gain) loss related to (higher) lower than expected Medicare Part D subsidy receipts.

Weighted Average Assumptions Used

Assumptions used in accounting for the company’s postretirement benefit plans at each of the respective fiscal years ending are as follows:  

 

 

 

Fiscal 2016

 

 

Fiscal 2015

 

 

Fiscal 2014

 

Weighted average assumptions used to determine benefit obligations:

 

 

 

 

 

 

 

 

 

 

 

 

Measurement date

 

12/31/2016

 

 

12/31/2015

 

 

12/31/2014

 

Discount rate

 

 

3.66

%

 

 

3.83

%

 

 

3.50

%

Health care cost trend rate used to determine benefit obligations:

 

 

 

 

 

 

 

 

 

 

 

 

Initial rate

 

 

6.50

%

 

 

8.00

%

 

 

8.00

%

Ultimate rate

 

 

5.00

%

 

 

5.00

%

 

 

5.00

%

Year trend reaches the ultimate rate

 

2023

 

 

2022

 

 

2021

 

Weighted average assumptions used to determine net periodic cost:

 

 

 

 

 

 

 

 

 

 

 

 

Measurement date

 

1/1/2016

 

 

1/1/2015

 

 

1/1/2014

 

Discount rate

 

 

3.83

%

 

 

3.50

%

 

 

4.31

%

Health care cost trend rate used to determine net periodic cost:

 

 

 

 

 

 

 

 

 

 

 

 

Initial rate

 

 

8.00

%

 

 

8.00

%

 

 

8.50

%

Ultimate rate

 

 

5.00

%

 

 

5.00

%

 

 

5.00

%

Year trend reaches the ultimate rate

 

2022

 

 

2021

 

 

2021

 

 

Company Contributions

Company contributions to postretirement plans are as follows (amounts in thousands):

 

Year

 

Employer Net

Contribution

 

2014

 

$

478

 

2015

 

$

674

 

2016

 

$

841

 

2017 (Expected)

 

$

692

 

 

Benefits Expected to be Paid from Plans Assets

The following are benefits paid by the company during fiscal years 2016, 2015 and 2014 and expected to be paid from fiscal 2017 through fiscal 2026. All benefits are expected to be paid from the company’s assets (amounts in thousands):

 

 

 

Postretirement

benefits

 

Year

 

Employer gross

contribution

 

2014

 

$

478

 

2015

 

$

674

 

2016

 

$

841

 

Estimated Future Payments:

 

 

 

 

2017

 

$

692

 

2018

 

$

745

 

2019

 

$

735

 

2020

 

$

677

 

2021

 

$

661

 

2022 – 2026

 

$

3,291

 

 

Changes in Projected Benefit Obligations

The unfunded status and the amounts recognized in the Consolidated Balance Sheets for the company’s postretirement benefit plans are as follows (amounts in thousands):

 

 

 

December 31, 2016

 

 

January 2, 2016

 

Change in benefit obligation:

 

 

 

 

 

 

 

 

Benefit obligation at beginning of year

 

$

10,133

 

 

$

10,229

 

Service cost

 

 

401

 

 

 

398

 

Interest cost

 

 

309

 

 

 

360

 

Participant contributions

 

 

284

 

 

 

224

 

Actuarial gain

 

 

(2,354

)

 

 

(180

)

Benefits paid

 

 

(1,125

)

 

 

(898

)

Benefit obligation at end of year

 

$

7,648

 

 

$

10,133

 

Change in plan assets:

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

$

 

 

$

 

Employer contributions

 

 

841

 

 

 

674

 

Participant contributions

 

 

284

 

 

 

224

 

Benefits paid

 

 

(1,125

)

 

 

(898

)

Fair value of plan assets at end of year

 

$

 

 

$

 

Funded status, end of year:

 

 

 

 

 

 

 

 

Fair value of plan assets

 

$

 

 

$

 

Benefit obligations

 

 

(7,648

)

 

 

(10,133

)

Unfunded status and amount recognized at end of year

 

$

(7,648

)

 

$

(10,133

)

Amounts recognized in the balance sheet:

 

 

 

 

 

 

 

 

Current liability

 

$

(688

)

 

$

(716

)

Noncurrent liability

 

 

(6,960

)

 

 

(9,417

)

Amount recognized at end of year

 

$

(7,648

)

 

$

(10,133

)

Amounts recognized in accumulated other comprehensive loss:

 

 

 

 

 

 

 

 

Net actuarial gain before taxes

 

$

(4,531

)

 

$

(2,631

)

Prior service credit before taxes

 

 

(474

)

 

 

(686

)

Amounts recognized in accumulated other comprehensive loss

 

$

(5,005

)

 

$

(3,317

)