XML 44 R33.htm IDEA: XBRL DOCUMENT v3.5.0.2
GOODWILL AND OTHER INTANGIBLE ASSETS (Tables)
9 Months Ended
Oct. 08, 2016
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of Goodwill and Other Intangible Assets

The table below summarizes our goodwill and other intangible assets at October 8, 2016 and January 2, 2016, respectively, each of which is explained in additional detail below (amounts in thousands):

 

 

 

October 8, 2016

 

 

January 2, 2016

 

Goodwill

 

$

465,578

 

 

$

464,926

 

Amortizable intangible assets, net of amortization

 

 

442,487

 

 

 

461,466

 

Indefinite-lived intangible assets

 

 

414,000

 

 

 

414,000

 

Total goodwill and other intangible assets

 

$

1,322,065

 

 

$

1,340,392

 

 

Carrying Amount of Goodwill by Segment

The changes in the carrying amount of goodwill, by segment, during the forty weeks ended October 8, 2016 are as followings (amounts in thousands):

 

 

 

DSD Segment

 

 

Warehouse Segment

 

 

Total

 

Outstanding at January 2, 2016

 

$

424,408

 

 

$

40,518

 

 

$

464,926

 

Change in goodwill related to acquisitions

 

 

155

 

 

 

497

 

 

 

652

 

Outstanding at October 8, 2016

 

$

424,563

 

 

$

41,015

 

 

$

465,578

 

 

Changes to Goodwill by Acquisition

The table below presents the changes to goodwill by acquisition from January 2, 2016 to October 8, 2016 (amounts in thousands):

 

 

 

DKB

 

 

Alpine

 

 

Total

 

Working capital adjustments

 

$

60

 

 

$

497

 

 

$

557

 

Acquisition-related tax adjustments

 

 

(315

)

 

 

 

 

 

(315

)

Adjustment to property, plant and equipment

 

 

410

 

 

 

 

 

 

410

 

Change in goodwill

 

$

155

 

 

$

497

 

 

$

652

 

 

Amortizable Intangible Assets

 

As of October 8, 2016 and January 2, 2016, the company had the following amounts related to amortizable intangible assets (amounts in thousands):

 

 

 

October 8, 2016

 

 

January 2, 2016

 

Asset

 

Cost

 

 

Accumulated

Amortization

 

 

Net

Value

 

 

Cost

 

 

Accumulated

Amortization

 

 

Net

Value

 

Trademarks

 

$

246,327

 

 

$

23,492

 

 

$

222,835

 

 

$

246,327

 

 

$

18,037

 

 

$

228,290

 

Customer relationships

 

 

281,621

 

 

 

64,410

 

 

 

217,211

 

 

 

281,621

 

 

 

51,650

 

 

 

229,971

 

Non-compete agreements

 

 

4,874

 

 

 

4,596

 

 

 

278

 

 

 

4,874

 

 

 

4,043

 

 

 

831

 

Distributor relationships

 

 

4,123

 

 

 

1,960

 

 

 

2,163

 

 

 

4,123

 

 

 

1,749

 

 

 

2,374

 

Total

 

$

536,945

 

 

$

94,458

 

 

$

442,487

 

 

$

536,945

 

 

$

75,479

 

 

$

461,466

 

 

Aggregate Amortization Expense

Aggregate amortization expense for the twelve and forty weeks ended October 8, 2016 and October 10, 2015 was as follows (amounts in thousands):

 

 

 

Amortization

Expense

 

For the twelve weeks ended October 8, 2016

 

$

5,586

 

For the twelve weeks ended October 10, 2015

 

$

3,359

 

For the forty weeks ended October 8, 2016

 

$

18,979

 

For the forty weeks ended October 10, 2015

 

$

9,644

 

 

Estimated Amortization of Intangibles

Estimated amortization of intangibles for each of the next five years is as follows (amounts in thousands):

 

 

 

Amortization of

Intangibles

 

Remainder of 2016

 

$

5,519

 

2017

 

$

23,578

 

2018

 

$

22,878

 

2019

 

$

22,385

 

2020

 

$

21,893