XML 44 R33.htm IDEA: XBRL DOCUMENT v3.5.0.2
GOODWILL AND OTHER INTANGIBLE ASSETS (Tables)
6 Months Ended
Jul. 16, 2016
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of Goodwill and Other Intangible Assets

The table below summarizes our goodwill and other intangible assets at July 16, 2016 and January 2, 2016, respectively, each of which is explained in additional detail below (amounts in thousands):

 

 

 

July 16, 2016

 

 

January 2, 2016

 

Goodwill

 

$

464,926

 

 

$

464,926

 

Amortizable intangible assets, net of amortization

 

 

448,073

 

 

 

461,466

 

Indefinite-lived intangible assets

 

 

414,000

 

 

 

414,000

 

Total goodwill and other intangible assets

 

$

1,326,999

 

 

$

1,340,392

 

 

Amortizable Intangible Assets

As of July 16, 2016 and January 2, 2016, the company had the following amounts related to amortizable intangible assets (amounts in thousands):

 

 

 

July 16, 2016

 

 

January 2, 2016

 

Asset

 

Cost

 

 

Accumulated

Amortization

 

 

Net

Value

 

 

Cost

 

 

Accumulated

Amortization

 

 

Net

Value

 

Trademarks

 

$

246,327

 

 

$

21,855

 

 

$

224,472

 

 

$

246,327

 

 

$

18,037

 

 

$

228,290

 

Customer relationships

 

 

281,621

 

 

 

60,593

 

 

 

221,028

 

 

 

281,621

 

 

 

51,650

 

 

 

229,971

 

Non-compete agreements

 

 

4,874

 

 

 

4,528

 

 

 

346

 

 

 

4,874

 

 

 

4,043

 

 

 

831

 

Distributor relationships

 

 

4,123

 

 

 

1,896

 

 

 

2,227

 

 

 

4,123

 

 

 

1,749

 

 

 

2,374

 

Total

 

$

536,945

 

 

$

88,872

 

 

$

448,073

 

 

$

536,945

 

 

$

75,479

 

 

$

461,466

 

 

Aggregate Amortization Expense

Aggregate amortization expense for the twelve and twenty-eight weeks ended July 16, 2016 and July 18, 2015 was as follows (amounts in thousands):

 

 

 

Amortization

Expense

 

For the twelve weeks ended July 16, 2016

 

$

5,740

 

For the twelve weeks ended July 18, 2015

 

$

2,710

 

For the twenty-eight weeks ended July 16, 2016

 

$

13,393

 

For the twenty-eight weeks ended July 18, 2015

 

$

6,285

 

 

Estimated Amortization of Intangibles

Estimated amortization of intangibles for each of the next five years is as follows (amounts in thousands):

 

 

 

Amortization of

Intangibles

 

Remainder of 2016

 

$

11,100

 

2017

 

$

23,578

 

2018

 

$

22,878

 

2019

 

$

22,385

 

2020

 

$

21,893