XML 42 R31.htm IDEA: XBRL DOCUMENT v3.5.0.2
ACQUISITIONS (Tables)
6 Months Ended
Jul. 16, 2016
Alpine Valley Bread Company  
Schedule of Identified Assets Acquired and Liabilities Assumed

The following table summarizes the consideration paid for Alpine based on the fair value at the acquisition date.  This table is based on preliminary valuations for the assets acquired and liabilities assumed.  The identifiable intangible assets, property, plant and equipment, and certain financial assets and taxes are still under review.  We will continue reviewing the final recognized amounts of identifiable assets acquired and liabilities assumed until the fourth quarter of our fiscal 2016 when the allocation will be final (amounts in thousands):

 

Fair Value of consideration transferred:

 

 

 

Cash consideration paid

$

109,340

 

Stock consideration paid

 

12,602

 

Total consideration paid

 

121,942

 

 

 

 

 

Recognized amounts of identifiable assets acquired and

   liabilities assumed:

 

 

 

Property, plant, and equipment

 

15,614

 

Identifiable intangible assets

 

64,600

 

Financial assets

 

5,687

 

Net recognized amounts of identifiable assets acquired

 

85,901

 

Goodwill

$

36,041

 

 

Schedule of Intangible Assets Subject to Amortization

The following table presents the acquired intangible assets subject to amortization (amounts in thousands, except amortization periods):

 

 

Total

 

 

Weighted average amortization years

 

 

Attribution Method

Trademarks

$

20,900

 

 

 

40.0

 

 

Straight-line

Customer relationships

 

43,700

 

 

 

25.0

 

 

Sum of year digits

 

$

64,600

 

 

 

29.9

 

 

 

 

Dave’s Killer Bread  
Schedule of Identified Assets Acquired and Liabilities Assumed

The following table summarizes the consideration paid for DKB based on the fair value at the acquisition date.  This table is based on preliminary valuations for the assets acquired and liabilities assumed.  The identifiable intangible assets, property, plant and equipment, and certain financial assets and taxes are still under review.  We will also continue reviewing the final recognized amounts of identifiable assets acquired and liabilities assumed until the third quarter of our fiscal 2016 when the allocation will be final (amounts in thousands):  

 

Fair Value of consideration transferred:

 

 

 

Cash consideration paid

$

282,115

 

 

 

 

 

Recognized amounts of identifiable assets acquired and

   liabilities assumed:

 

 

 

Property, plant, and equipment

 

9,769

 

Identifiable intangible assets

 

176,300

 

Deferred income taxes

 

(60,142

)

Financial assets

 

10,263

 

Net recognized amounts of identifiable assets acquired

 

136,190

 

Goodwill

$

145,925

 

 

Schedule of Intangible Assets Subject to Amortization

The following table presents the acquired intangible assets subject to amortization (amounts in thousands, except amortization periods):  

 

 

Total

 

 

Weighted average amortization years

 

 

Attribution Method

Trademarks

$

107,700

 

 

 

40.0

 

 

Straight-line

Customer relationships

 

68,000

 

 

 

25.0

 

 

Sum of year digits

Non-compete agreements

 

600

 

 

 

2.0

 

 

Straight-line

 

$

176,300

 

 

 

34.1