XML 53 R31.htm IDEA: XBRL DOCUMENT v3.3.0.814
GOODWILL AND OTHER INTANGIBLE ASSETS (Tables)
9 Months Ended
Oct. 10, 2015
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of Goodwill and Other Intangible Assets

The table below summarizes our goodwill and other intangible assets at October 10, 2015 and January 3, 2015, respectively, each of which is explained in additional detail below (amounts in thousands):

 

 

October 10, 2015

 

 

January 3, 2015

 

Goodwill

 

$

425,216

 

 

$

282,960

 

Amortizable intangible assets, net of amortization

 

 

365,625

 

 

 

189,969

 

Indefinite-lived intangible assets

 

 

455,000

 

 

 

455,000

 

Total goodwill and other intangible assets

 

$

1,245,841

 

 

$

927,929

 

 

Carrying Amount of Goodwill by Segment

The changes in the carrying amount of goodwill, by segment, during fiscal 2015, are as follows (amounts in thousands):

 

DSD Segment

 

Warehouse Segment

 

Total

 

Outstanding at January 3, 2015

$

278,483

 

$

4,477

 

$

282,960

 

Goodwill acquired (Note 3)

 

142,256

 

 

-

 

 

142,256

 

Outstanding at October 10, 2015

$

420,739

 

$

4,477

 

$

425,216

 

 

Amortizable Intangible Assets

As of October 10, 2015 and January 3, 2015, the company had the following amounts related to amortizable intangible assets (amounts in thousands):

 

 

October 10, 2015

 

 

January 3, 2015

 

Asset

 

Cost

 

 

Accumulated

Amortization

 

 

Net

Value

 

 

Cost

 

 

Accumulated

Amortization

 

 

Net

Value

 

Trademarks

 

$

188,127

 

 

$

16,408

 

 

$

171,719

 

 

$

71,727

 

 

$

14,152

 

 

$

57,575

 

Customer relationships

 

 

238,121

 

 

 

47,787

 

 

 

190,334

 

 

 

169,921

 

 

 

41,099

 

 

 

128,822

 

Non-compete agreements

 

 

4,974

 

 

 

3,839

 

 

 

1,135

 

 

 

4,274

 

 

 

3,351

 

 

 

923

 

Distributor relationships

 

 

4,123

 

 

 

1,686

 

 

 

2,437

 

 

 

4,123

 

 

 

1,474

 

 

 

2,649

 

Total

 

$

435,345

 

 

$

69,720

 

 

$

365,625

 

 

$

250,045

 

 

$

60,076

 

 

$

189,969

 

 

Aggregate Amortization Expense

Aggregate amortization expense for the twelve and forty weeks ended October 10, 2015 and October 4, 2014 was as follows (amounts in thousands):

 

 

Amortization

Expense

 

For the twelve weeks ended October 10, 2015

 

$

3,359

 

For the twelve weeks ended October 4, 2014

 

$

2,705

 

For the forty weeks ended October 10, 2015

 

$

9,644

 

For the forty weeks ended October 4, 2014

 

$

9,041

 

 

Estimated Amortization of Intangibles

Estimated amortization of intangibles for each of the next five years is as follows (amounts in thousands):

 

 

Amortization of

Intangibles

 

Remainder of 2015

 

$

4,640

 

2016

 

$

19,619

 

2017

 

$

18,829

 

2018

 

$

18,228

 

2019

 

$

17,870