XML 45 R29.htm IDEA: XBRL DOCUMENT v3.2.0.727
GOODWILL AND OTHER INTANGIBLE ASSETS (Tables)
6 Months Ended
Jul. 18, 2015
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of Goodwill and Other Intangible Assets

The table below summarizes our goodwill and other intangible assets at July 18, 2015 and January 3, 2015, respectively, each of which is explained in additional detail below (amounts in thousands):

 

 

July 18, 2015

 

 

January 3, 2015

 

Goodwill

 

$

282,960

 

 

$

282,960

 

Amortizable intangible assets, net of amortization

 

 

188,684

 

 

 

189,969

 

Indefinite-lived intangible assets

 

 

455,000

 

 

 

455,000

 

Total goodwill and other intangible assets

 

$

926,644

 

 

$

927,929

 

 

Amortizable Intangible Assets

As of July 18, 2015 and January 3, 2015, the company had the following amounts related to amortizable intangible assets (amounts in thousands):

 

 

July 18, 2015

 

 

January 3, 2015

 

Asset

 

Cost

 

 

Accumulated

Amortization

 

 

Net

Value

 

 

Cost

 

 

Accumulated

Amortization

 

 

Net

Value

 

Trademarks

 

$

76,727

 

 

$

15,570

 

 

$

61,157

 

 

$

71,727

 

 

$

14,152

 

 

$

57,575

 

Customer relationships

 

 

169,921

 

 

 

45,495

 

 

 

124,426

 

 

 

169,921

 

 

 

41,099

 

 

 

128,822

 

Non-compete agreements

 

 

4,274

 

 

 

3,674

 

 

 

600

 

 

 

4,274

 

 

 

3,351

 

 

 

923

 

Distributor relationships

 

 

4,123

 

 

 

1,622

 

 

 

2,501

 

 

 

4,123

 

 

 

1,474

 

 

 

2,649

 

Total

 

$

255,045

 

 

$

66,361

 

 

$

188,684

 

 

$

250,045

 

 

$

60,076

 

 

$

189,969

 

 

Aggregate Amortization Expense

Aggregate amortization expense for the twelve and twenty-eight weeks ended July 18, 2015 and July 12, 2014 was as follows (amounts in thousands):

 

 

Amortization

Expense

 

For the twelve weeks ended July 18, 2015

 

$

2,710

 

For the twelve weeks ended July 12, 2014

 

$

2,716

 

For the twenty-eight weeks ended July 18, 2015

 

$

6,285

 

For the twenty-eight weeks ended July 12, 2014

 

$

6,336

 

 

Estimated Amortization of Intangibles

Estimated amortization of intangibles for each of the next five years is as follows (amounts in thousands):

 

 

Amortization of

Intangibles

 

Remainder of 2015

 

$

5,409

 

2016

 

$

11,302

 

2017

 

$

10,830

 

2018

 

$

10,682

 

2019

 

$

10,553